[BRIGHT] YoY TTM Result on 28-Feb-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
28-Feb-2020 [#2]
Profit Trend
QoQ- -9.65%
YoY- 4158.33%
View:
Show?
TTM Result
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 58,130 38,268 47,205 56,227 66,823 48,798 48,607 3.02%
PBT -792 -1,464 -2,948 2,294 -434 -5,185 -2,982 -19.81%
Tax -873 694 297 -835 398 973 2,090 -
NP -1,665 -770 -2,651 1,459 -36 -4,212 -892 10.95%
-
NP to SH -1,665 -770 -2,651 1,461 -36 -4,212 -892 10.95%
-
Tax Rate - - - 36.40% - - - -
Total Cost 59,795 39,038 49,856 54,768 66,859 53,010 49,499 3.19%
-
Net Worth 112,932 112,932 114,985 0 115,478 115,519 119,732 -0.96%
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 112,932 112,932 114,985 0 115,478 115,519 119,732 -0.96%
NOSH 205,331 205,331 205,331 210,526 205,331 205,331 164,265 3.78%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin -2.86% -2.01% -5.62% 2.59% -0.05% -8.63% -1.84% -
ROE -1.47% -0.68% -2.31% 0.00% -0.03% -3.65% -0.74% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 28.31 18.64 22.99 26.71 32.54 23.77 29.59 -0.73%
EPS -0.81 -0.38 -1.29 0.69 -0.02 -2.05 -0.54 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.56 0.00 0.5624 0.5626 0.7289 -4.58%
Adjusted Per Share Value based on latest NOSH - 210,526
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 28.31 18.64 22.99 27.38 32.54 23.77 23.67 3.02%
EPS -0.81 -0.38 -1.29 0.71 -0.02 -2.05 -0.43 11.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.56 0.00 0.5624 0.5626 0.5831 -0.96%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.185 0.20 0.24 0.21 0.19 0.255 0.315 -
P/RPS 0.65 1.07 1.04 0.79 0.58 1.07 1.06 -7.82%
P/EPS -22.81 -53.33 -18.59 30.26 -1,083.69 -12.43 -58.01 -14.40%
EY -4.38 -1.88 -5.38 3.30 -0.09 -8.04 -1.72 16.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.43 0.00 0.34 0.45 0.43 -3.83%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 20/04/23 28/04/22 28/04/21 - 22/04/19 23/04/18 28/04/17 -
Price 0.20 0.21 0.24 0.00 0.205 0.20 0.35 -
P/RPS 0.71 1.13 1.04 0.00 0.63 0.84 1.18 -8.11%
P/EPS -24.66 -56.00 -18.59 0.00 -1,169.25 -9.75 -64.45 -14.78%
EY -4.05 -1.79 -5.38 0.00 -0.09 -10.26 -1.55 17.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.43 0.00 0.36 0.36 0.48 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment