[BRIGHT] YoY Quarter Result on 31-Aug-2024 [#4]

Announcement Date
24-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-Aug-2024 [#4]
Profit Trend
QoQ- 166.21%
YoY- -35.52%
Quarter Report
View:
Show?
Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 17,138 14,922 12,950 7,750 13,908 14,380 17,317 -0.17%
PBT 1,761 1,736 -3,148 -603 -1,465 3,386 594 19.83%
Tax -4 1,367 -870 694 300 -831 402 -
NP 1,757 3,103 -4,018 91 -1,165 2,555 996 9.91%
-
NP to SH 1,757 2,725 -4,018 91 -1,165 2,557 996 9.91%
-
Tax Rate 0.23% -78.74% - - - 24.54% -67.68% -
Total Cost 15,381 11,819 16,968 7,659 15,073 11,825 16,321 -0.98%
-
Net Worth 123,198 121,145 110,878 112,932 117,038 134,345 115,806 1.03%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 123,198 121,145 110,878 112,932 117,038 134,345 115,806 1.03%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 10.25% 20.79% -31.03% 1.17% -8.38% 17.77% 5.75% -
ROE 1.43% 2.25% -3.62% 0.08% -1.00% 1.90% 0.86% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 8.35 7.27 6.31 3.77 6.77 6.10 8.43 -0.15%
EPS 0.86 1.33 -1.96 0.04 -0.57 1.08 0.49 9.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.54 0.55 0.57 0.57 0.564 1.03%
Adjusted Per Share Value based on latest NOSH - 205,331
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 8.35 7.27 6.31 3.77 6.77 7.00 8.43 -0.15%
EPS 0.86 1.33 -1.96 0.04 -0.57 1.25 0.49 9.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.54 0.55 0.57 0.6543 0.564 1.03%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.195 0.20 0.18 0.265 0.245 0.185 0.21 -
P/RPS 2.34 2.75 2.85 7.02 3.62 3.03 2.49 -1.02%
P/EPS 22.79 15.07 -9.20 597.94 -43.18 17.05 43.29 -10.13%
EY 4.39 6.64 -10.87 0.17 -2.32 5.86 2.31 11.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.33 0.48 0.43 0.32 0.37 -1.88%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 24/10/24 26/10/23 31/10/22 28/10/21 28/10/20 30/10/19 24/10/18 -
Price 0.195 0.19 0.17 0.25 0.235 0.175 0.175 -
P/RPS 2.34 2.61 2.70 6.62 3.47 2.87 2.08 1.98%
P/EPS 22.79 14.32 -8.69 564.10 -41.42 16.13 36.08 -7.36%
EY 4.39 6.98 -11.51 0.18 -2.41 6.20 2.77 7.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.31 0.45 0.41 0.31 0.31 1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment