[BRIGHT] YoY Quarter Result on 31-Aug-2020 [#4]

Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- -264.55%
YoY- -145.56%
View:
Show?
Quarter Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 14,922 12,950 7,750 13,908 14,380 17,317 15,418 -0.54%
PBT 1,736 -3,148 -603 -1,465 3,386 594 -1,087 -
Tax 1,367 -870 694 300 -831 402 978 5.73%
NP 3,103 -4,018 91 -1,165 2,555 996 -109 -
-
NP to SH 2,725 -4,018 91 -1,165 2,557 996 -109 -
-
Tax Rate -78.74% - - - 24.54% -67.68% - -
Total Cost 11,819 16,968 7,659 15,073 11,825 16,321 15,527 -4.44%
-
Net Worth 121,145 110,878 112,932 117,038 134,345 115,806 119,223 0.26%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 121,145 110,878 112,932 117,038 134,345 115,806 119,223 0.26%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 164,265 3.78%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin 20.79% -31.03% 1.17% -8.38% 17.77% 5.75% -0.71% -
ROE 2.25% -3.62% 0.08% -1.00% 1.90% 0.86% -0.09% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 7.27 6.31 3.77 6.77 6.10 8.43 9.39 -4.17%
EPS 1.33 -1.96 0.04 -0.57 1.08 0.49 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.54 0.55 0.57 0.57 0.564 0.7258 -3.39%
Adjusted Per Share Value based on latest NOSH - 205,331
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 7.27 6.31 3.77 6.77 7.00 8.43 7.51 -0.53%
EPS 1.33 -1.96 0.04 -0.57 1.25 0.49 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.54 0.55 0.57 0.6543 0.564 0.5806 0.26%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 0.20 0.18 0.265 0.245 0.185 0.21 0.305 -
P/RPS 2.75 2.85 7.02 3.62 3.03 2.49 3.25 -2.74%
P/EPS 15.07 -9.20 597.94 -43.18 17.05 43.29 -459.64 -
EY 6.64 -10.87 0.17 -2.32 5.86 2.31 -0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.48 0.43 0.32 0.37 0.42 -3.45%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 26/10/23 31/10/22 28/10/21 28/10/20 30/10/19 24/10/18 24/10/17 -
Price 0.19 0.17 0.25 0.235 0.175 0.175 0.28 -
P/RPS 2.61 2.70 6.62 3.47 2.87 2.08 2.98 -2.18%
P/EPS 14.32 -8.69 564.10 -41.42 16.13 36.08 -421.97 -
EY 6.98 -11.51 0.18 -2.41 6.20 2.77 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.45 0.41 0.31 0.31 0.39 -3.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment