[RGTBHD] YoY Quarter Result on 31-Dec-2012

Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012
Profit Trend
QoQ- -218.05%
YoY- -86.5%
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/12 CAGR
Revenue 2,855 722 1,886 31.93%
PBT -1,514 -4,494 -2,973 -36.30%
Tax 0 0 -87 -
NP -1,514 -4,494 -3,060 -37.52%
-
NP to SH -1,515 -4,498 -3,066 -37.57%
-
Tax Rate - - - -
Total Cost 4,369 5,216 4,946 -7.95%
-
Net Worth 31,973 33,135 24,590 19.18%
Dividend
30/06/14 31/03/14 31/12/12 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/14 31/03/14 31/12/12 CAGR
Net Worth 31,973 33,135 24,590 19.18%
NOSH 58,132 58,132 43,910 20.63%
Ratio Analysis
30/06/14 31/03/14 31/12/12 CAGR
NP Margin -53.03% -622.44% -162.25% -
ROE -4.74% -13.57% -12.47% -
Per Share
30/06/14 31/03/14 31/12/12 CAGR
RPS 4.91 1.24 4.30 9.27%
EPS -2.60 -9.80 -6.90 -47.92%
DPS 0.00 0.00 0.00 -
NAPS 0.55 0.57 0.56 -1.19%
Adjusted Per Share Value based on latest NOSH - 43,910
30/06/14 31/03/14 31/12/12 CAGR
RPS 0.81 0.20 0.54 31.13%
EPS -0.43 -1.28 -0.87 -37.56%
DPS 0.00 0.00 0.00 -
NAPS 0.0907 0.094 0.0698 19.13%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/12 -
Price 1.14 1.13 0.60 -
P/RPS 23.21 90.98 13.97 40.40%
P/EPS -43.74 -14.60 -8.59 196.86%
EY -2.29 -6.85 -11.64 -66.27%
DY 0.00 0.00 0.00 -
P/NAPS 2.07 1.98 1.07 55.44%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/12 CAGR
Date 25/08/14 27/05/14 27/02/13 -
Price 1.11 1.14 0.57 -
P/RPS 22.60 91.79 13.27 42.75%
P/EPS -42.59 -14.73 -8.16 201.80%
EY -2.35 -6.79 -12.25 -66.83%
DY 0.00 0.00 0.00 -
P/NAPS 2.02 2.00 1.02 57.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment