[RGTBHD] QoQ Annualized Quarter Result on 31-Dec-2012

Stock
[RGTBHD] RGT BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012
Profit Trend
QoQ- -30.96%
YoY- -5.69%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 9,754 10,722 9,140 6,339 5,937 5,182 3,656 92.24%
PBT -2,732 -2,692 -4,912 -7,073 -5,466 -6,272 -7,076 -46.94%
Tax 0 0 0 -87 0 0 0 -
NP -2,732 -2,692 -4,912 -7,160 -5,466 -6,272 -7,076 -46.94%
-
NP to SH -2,832 -2,780 -5,068 -7,175 -5,478 -6,272 -7,076 -45.66%
-
Tax Rate - - - - - - - -
Total Cost 12,486 13,414 14,052 13,499 11,403 11,454 10,732 10.60%
-
Net Worth 23,548 23,316 23,982 25,020 27,333 28,709 30,073 -15.03%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 23,548 23,316 23,982 25,020 27,333 28,709 30,073 -15.03%
NOSH 46,173 44,838 45,250 44,680 44,086 44,169 44,225 2.91%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -28.01% -25.11% -53.74% -112.95% -92.07% -121.03% -193.54% -
ROE -12.03% -11.92% -21.13% -28.68% -20.04% -21.85% -23.53% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 21.13 23.91 20.20 14.19 13.47 11.73 8.27 86.78%
EPS -6.13 -6.20 -11.20 -16.30 -12.40 -14.20 -16.00 -47.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.53 0.56 0.62 0.65 0.68 -17.43%
Adjusted Per Share Value based on latest NOSH - 43,910
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 2.77 3.04 2.59 1.80 1.68 1.47 1.04 92.03%
EPS -0.80 -0.79 -1.44 -2.04 -1.55 -1.78 -2.01 -45.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0668 0.0661 0.068 0.071 0.0775 0.0814 0.0853 -15.02%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 1.21 1.02 0.58 0.60 0.70 0.50 0.38 -
P/RPS 5.73 4.27 2.87 4.23 5.20 4.26 4.60 15.75%
P/EPS -19.73 -16.45 -5.18 -3.74 -5.63 -3.52 -2.38 309.07%
EY -5.07 -6.08 -19.31 -26.76 -17.75 -28.40 -42.11 -75.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 1.96 1.09 1.07 1.13 0.77 0.56 161.41%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 29/08/13 29/05/13 27/02/13 29/11/12 30/08/12 30/05/12 -
Price 1.23 1.10 0.70 0.57 0.68 0.72 0.45 -
P/RPS 5.82 4.60 3.47 4.02 5.05 6.14 5.44 4.59%
P/EPS -20.05 -17.74 -6.25 -3.55 -5.47 -5.07 -2.81 270.18%
EY -4.99 -5.64 -16.00 -28.17 -18.28 -19.72 -35.56 -72.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 2.12 1.32 1.02 1.10 1.11 0.66 136.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment