[GMUTUAL] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 5.38%
YoY- 138.83%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/09/03 CAGR
Revenue 21,175 20,885 15,273 15,675 9,975 10,718 9,464 15.02%
PBT 2,593 2,389 1,310 2,878 1,202 -120 -164 -
Tax -778 -888 -74 -547 -226 0 0 -
NP 1,815 1,501 1,236 2,331 976 -120 -164 -
-
NP to SH 1,815 1,501 1,236 2,331 976 -120 -164 -
-
Tax Rate 30.00% 37.17% 5.65% 19.01% 18.80% - - -
Total Cost 19,360 19,384 14,037 13,344 8,999 10,838 9,628 12.90%
-
Net Worth 219,312 210,139 202,254 199,262 191,446 2,314 4,461 96.79%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/09/03 CAGR
Div - 1,876 - 3,759 - - - -
Div Payout % - 125.00% - 161.29% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/09/03 CAGR
Net Worth 219,312 210,139 202,254 199,262 191,446 2,314 4,461 96.79%
NOSH 378,125 375,249 374,545 375,967 375,384 13,953 14,017 77.30%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/09/03 CAGR
NP Margin 8.57% 7.19% 8.09% 14.87% 9.78% -1.12% -1.73% -
ROE 0.83% 0.71% 0.61% 1.17% 0.51% -5.18% -3.68% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/09/03 CAGR
RPS 5.60 5.57 4.08 4.17 2.66 76.81 67.52 -35.12%
EPS 0.48 0.40 0.33 0.62 0.26 -0.86 -1.17 -
DPS 0.00 0.50 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.58 0.56 0.54 0.53 0.51 0.1659 0.3183 10.99%
Adjusted Per Share Value based on latest NOSH - 375,967
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/09/03 CAGR
RPS 5.64 5.56 4.07 4.17 2.66 2.85 2.52 15.03%
EPS 0.48 0.40 0.33 0.62 0.26 -0.03 -0.04 -
DPS 0.00 0.50 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.5839 0.5595 0.5385 0.5305 0.5097 0.0062 0.0119 96.73%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/09/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/09/03 -
Price 0.17 0.17 0.31 0.25 0.30 0.57 0.75 -
P/RPS 3.04 3.05 7.60 6.00 11.29 0.00 1.11 19.13%
P/EPS 35.42 42.50 93.94 40.32 115.38 0.00 -64.10 -
EY 2.82 2.35 1.06 2.48 0.87 0.00 -1.56 -
DY 0.00 2.94 0.00 4.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.57 0.47 0.59 0.00 2.36 -30.53%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/09/03 CAGR
Date 18/08/09 25/08/08 29/08/07 28/08/06 30/08/05 30/08/04 20/11/03 -
Price 0.19 0.17 0.28 0.25 0.26 0.57 0.69 -
P/RPS 3.39 3.05 6.87 6.00 9.78 0.00 1.02 23.21%
P/EPS 39.58 42.50 84.85 40.32 100.00 0.00 -58.97 -
EY 2.53 2.35 1.18 2.48 1.00 0.00 -1.70 -
DY 0.00 2.94 0.00 4.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.52 0.47 0.51 0.00 2.17 -27.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment