[GMUTUAL] YoY TTM Result on 31-Dec-2001 [#3]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -5.85%
YoY- -28.66%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 52,345 42,435 32,468 30,179 49,941 30,698 -0.56%
PBT 10,891 -1,178 -2,205 -3,131 -3,061 -1,780 -
Tax -4,407 0 -145 1,994 3,061 1,780 -
NP 6,484 -1,178 -2,350 -1,137 0 0 -100.00%
-
NP to SH 9,264 -1,178 -2,350 -3,313 -2,575 -1,780 -
-
Tax Rate 40.46% - - - - - -
Total Cost 45,861 43,613 34,818 31,316 49,941 30,698 -0.42%
-
Net Worth 196,335 2,186 5,366 6,413 9,738 12,463 -2.88%
Dividend
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 196,335 2,186 5,366 6,413 9,738 12,463 -2.88%
NOSH 377,567 13,990 13,939 14,004 14,017 14,003 -3.43%
Ratio Analysis
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 12.39% -2.78% -7.24% -3.77% 0.00% 0.00% -
ROE 4.72% -53.87% -43.79% -51.65% -26.44% -14.28% -
Per Share
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 13.86 303.32 232.92 215.50 356.27 219.21 2.97%
EPS 2.45 -8.42 -16.86 -23.66 -18.37 -12.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.1563 0.385 0.458 0.6947 0.89 0.57%
Adjusted Per Share Value based on latest NOSH - 14,004
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 13.94 11.30 8.64 8.03 13.30 8.17 -0.56%
EPS 2.47 -0.31 -0.63 -0.88 -0.69 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5227 0.0058 0.0143 0.0171 0.0259 0.0332 -2.88%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/09/05 30/09/04 31/12/02 31/12/01 26/12/00 - -
Price 0.25 0.45 0.50 0.98 0.89 0.00 -
P/RPS 1.80 0.15 0.21 0.45 0.25 0.00 -100.00%
P/EPS 10.19 -5.34 -2.97 -4.14 -4.84 0.00 -100.00%
EY 9.81 -18.71 -33.72 -24.14 -20.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 2.88 1.30 2.14 1.28 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/11/05 15/12/04 26/02/03 28/02/02 28/02/01 - -
Price 0.18 0.58 0.59 0.92 0.93 0.00 -
P/RPS 1.30 0.19 0.25 0.43 0.26 0.00 -100.00%
P/EPS 7.34 -6.89 -3.50 -3.89 -5.06 0.00 -100.00%
EY 13.63 -14.52 -28.57 -25.71 -19.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 3.71 1.53 2.01 1.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment