[UCREST] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
04-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -209.52%
YoY- -480.98%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 4,075 8,768 17,259 5,629 31,279 13,353 17,990 -21.90%
PBT -1,045 1,576 312 -1,162 303 -2,135 -279 24.59%
Tax 0 0 0 0 2 -32 -10 -
NP -1,045 1,576 312 -1,162 305 -2,167 -289 23.86%
-
NP to SH -1,045 1,576 310 -1,162 305 -2,167 -289 23.86%
-
Tax Rate - 0.00% 0.00% - -0.66% - - -
Total Cost 5,120 7,192 16,947 6,791 30,974 15,520 18,279 -19.09%
-
Net Worth 31,420 80,427 28,611 8,792 10,815 6,251 8,010 25.55%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 31,420 80,427 28,611 8,792 10,815 6,251 8,010 25.55%
NOSH 288,260 289,411 105,968 105,806 105,930 96,028 94,800 20.34%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -25.64% 17.97% 1.81% -20.64% 0.98% -16.23% -1.61% -
ROE -3.33% 1.96% 1.08% -13.22% 2.82% -34.66% -3.61% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 1.41 3.03 16.29 5.32 29.53 13.91 18.98 -35.13%
EPS -0.36 0.54 0.29 -1.10 0.29 -2.26 -0.30 3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.109 0.2779 0.27 0.0831 0.1021 0.0651 0.0845 4.33%
Adjusted Per Share Value based on latest NOSH - 105,806
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 0.55 1.18 2.32 0.76 4.21 1.80 2.42 -21.86%
EPS -0.14 0.21 0.04 -0.16 0.04 -0.29 -0.04 23.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0422 0.1081 0.0385 0.0118 0.0145 0.0084 0.0108 25.47%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.05 0.10 0.06 0.05 0.16 0.22 0.31 -
P/RPS 3.54 3.30 0.37 0.94 0.54 1.58 1.63 13.78%
P/EPS -13.79 18.36 20.51 -4.55 55.57 -9.75 -101.69 -28.30%
EY -7.25 5.45 4.88 -21.96 1.80 -10.26 -0.98 39.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.36 0.22 0.60 1.57 3.38 3.67 -29.23%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 24/11/08 30/11/07 29/11/06 04/01/06 30/11/04 28/11/03 - -
Price 0.04 0.09 0.07 0.05 0.14 0.21 0.00 -
P/RPS 2.83 2.97 0.43 0.94 0.47 1.51 0.00 -
P/EPS -11.03 16.53 23.93 -4.55 48.62 -9.31 0.00 -
EY -9.06 6.05 4.18 -21.96 2.06 -10.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.26 0.60 1.37 3.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment