[PUC] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -8.58%
YoY- -12.55%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 20,409 16,521 15,692 12,636 19,861 16,911 15,632 4.54%
PBT 2,149 2,197 1,527 1,103 971 455 73 75.62%
Tax -713 -611 -379 -378 -142 -72 102 -
NP 1,436 1,586 1,148 725 829 383 175 41.97%
-
NP to SH 1,436 1,586 1,148 725 829 383 175 41.97%
-
Tax Rate 33.18% 27.81% 24.82% 34.27% 14.62% 15.82% -139.73% -
Total Cost 18,973 14,935 14,544 11,911 19,032 16,528 15,457 3.47%
-
Net Worth 15,717 15,303 3,188 0 0 9,146 8,666 10.42%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 15,717 15,303 3,188 0 0 9,146 8,666 10.42%
NOSH 94,800 95,227 21,546 750 75,263 76,222 76,428 3.65%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 7.04% 9.60% 7.32% 5.74% 4.17% 2.26% 1.12% -
ROE 9.14% 10.36% 36.00% 0.00% 0.00% 4.19% 2.02% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 21.53 17.35 72.83 1,684.80 26.39 22.19 20.45 0.86%
EPS 1.51 1.67 5.33 96.67 1.10 0.50 0.23 36.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1658 0.1607 0.148 0.00 0.00 0.12 0.1134 6.52%
Adjusted Per Share Value based on latest NOSH - 750
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.78 0.63 0.60 0.48 0.76 0.64 0.60 4.46%
EPS 0.05 0.06 0.04 0.03 0.03 0.01 0.01 30.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.006 0.0058 0.0012 0.00 0.00 0.0035 0.0033 10.46%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.14 0.18 0.16 0.14 0.15 0.11 0.16 -
P/RPS 0.65 1.04 0.22 0.01 0.57 0.50 0.78 -2.99%
P/EPS 9.24 10.81 3.00 0.14 13.62 21.89 69.88 -28.60%
EY 10.82 9.25 33.30 690.48 7.34 4.57 1.43 40.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.12 1.08 0.00 0.00 0.92 1.41 -8.26%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 30/05/12 27/05/11 25/05/10 29/05/09 27/05/08 30/05/07 -
Price 0.185 0.19 0.125 0.12 0.14 0.12 0.12 -
P/RPS 0.86 1.10 0.17 0.01 0.53 0.54 0.59 6.47%
P/EPS 12.21 11.41 2.35 0.12 12.71 23.88 52.41 -21.54%
EY 8.19 8.77 42.62 805.56 7.87 4.19 1.91 27.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.18 0.84 0.00 0.00 1.00 1.06 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment