[SYMPHNY] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
19-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 20.98%
YoY- 237.98%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 146,254 158,405 167,935 73,806 13,276 82.10%
PBT 8,162 12,570 22,792 23,448 6,130 7.41%
Tax -5,919 7,393 -7,979 -6,120 -1,003 55.81%
NP 2,243 19,963 14,813 17,328 5,127 -18.66%
-
NP to SH 688 18,645 15,181 17,328 5,127 -39.45%
-
Tax Rate 72.52% -58.81% 35.01% 26.10% 16.36% -
Total Cost 144,011 138,442 153,122 56,478 8,149 104.93%
-
Net Worth 219,768 182,913 50,541 89,115 26,967 68.89%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 9,609 9,187 9,948 7,006 - -
Div Payout % 1,396.74% 49.28% 65.53% 40.44% - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 219,768 182,913 50,541 89,115 26,967 68.89%
NOSH 665,964 653,260 663,275 440,291 275,181 24.70%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.53% 12.60% 8.82% 23.48% 38.62% -
ROE 0.31% 10.19% 30.04% 19.44% 19.01% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 21.96 24.25 25.32 16.76 4.82 46.06%
EPS 0.10 2.85 2.29 3.94 1.86 -51.82%
DPS 1.44 1.39 1.50 1.59 0.00 -
NAPS 0.33 0.28 0.0762 0.2024 0.098 35.43%
Adjusted Per Share Value based on latest NOSH - 440,291
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 22.06 23.89 25.33 11.13 2.00 82.16%
EPS 0.10 2.81 2.29 2.61 0.77 -39.94%
DPS 1.45 1.39 1.50 1.06 0.00 -
NAPS 0.3315 0.2759 0.0762 0.1344 0.0407 68.87%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.38 0.32 0.55 1.26 1.23 -
P/RPS 1.73 1.32 2.17 7.52 25.50 -48.94%
P/EPS 367.83 11.21 24.03 32.02 66.02 53.59%
EY 0.27 8.92 4.16 3.12 1.51 -34.95%
DY 3.80 4.34 2.73 1.26 0.00 -
P/NAPS 1.15 1.14 7.22 6.23 12.55 -44.95%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 23/08/07 24/08/06 24/08/05 19/08/04 - -
Price 0.34 0.31 0.47 0.67 0.00 -
P/RPS 1.55 1.28 1.86 4.00 0.00 -
P/EPS 329.11 10.86 20.53 17.02 0.00 -
EY 0.30 9.21 4.87 5.87 0.00 -
DY 4.24 4.48 3.19 2.38 0.00 -
P/NAPS 1.03 1.11 6.17 3.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment