[SYMPHNY] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
21-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 144.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 158,405 167,935 73,806 13,276 128.33%
PBT 12,570 22,792 23,448 6,130 27.01%
Tax 7,393 -7,979 -6,120 -1,003 -
NP 19,963 14,813 17,328 5,127 57.25%
-
NP to SH 18,645 15,181 17,328 5,127 53.71%
-
Tax Rate -58.81% 35.01% 26.10% 16.36% -
Total Cost 138,442 153,122 56,478 8,149 156.85%
-
Net Worth 182,913 50,541 89,115 26,967 89.18%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 9,187 9,948 7,006 - -
Div Payout % 49.28% 65.53% 40.44% - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 182,913 50,541 89,115 26,967 89.18%
NOSH 653,260 663,275 440,291 275,181 33.36%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 12.60% 8.82% 23.48% 38.62% -
ROE 10.19% 30.04% 19.44% 19.01% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 24.25 25.32 16.76 4.82 71.26%
EPS 2.85 2.29 3.94 1.86 15.27%
DPS 1.39 1.50 1.59 0.00 -
NAPS 0.28 0.0762 0.2024 0.098 41.85%
Adjusted Per Share Value based on latest NOSH - 275,181
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 23.89 25.33 11.13 2.00 128.42%
EPS 2.81 2.29 2.61 0.77 53.89%
DPS 1.39 1.50 1.06 0.00 -
NAPS 0.2759 0.0762 0.1344 0.0407 89.14%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.32 0.55 1.26 1.23 -
P/RPS 1.32 2.17 7.52 25.50 -62.69%
P/EPS 11.21 24.03 32.02 66.02 -44.59%
EY 8.92 4.16 3.12 1.51 80.67%
DY 4.34 2.73 1.26 0.00 -
P/NAPS 1.14 7.22 6.23 12.55 -55.01%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/08/06 24/08/05 19/08/04 - -
Price 0.31 0.47 0.67 0.00 -
P/RPS 1.28 1.86 4.00 0.00 -
P/EPS 10.86 20.53 17.02 0.00 -
EY 9.21 4.87 5.87 0.00 -
DY 4.48 3.19 2.38 0.00 -
P/NAPS 1.11 6.17 3.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment