[LAMBO] YoY TTM Result on 31-Dec-2005 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -0.73%
YoY- -401.27%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 9,823 10,648 13,883 8,253 7,924 10,878 7,817 3.87%
PBT -5,613 -1,280 -17 -1,613 526 172 889 -
Tax 608 -128 -31 -55 25 -506 -411 -
NP -5,005 -1,408 -48 -1,668 551 -334 478 -
-
NP to SH -4,852 -1,412 -47 -1,666 553 -334 478 -
-
Tax Rate - - - - -4.75% 294.19% 46.23% -
Total Cost 14,828 12,056 13,931 9,921 7,373 11,212 7,339 12.42%
-
Net Worth 8,620 9,242 11,313 11,024 3,442 5,312 2,394 23.77%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 8,620 9,242 11,313 11,024 3,442 5,312 2,394 23.77%
NOSH 98,750 89,999 95,555 91,875 96,428 93,372 79,804 3.61%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -50.95% -13.22% -0.35% -20.21% 6.95% -3.07% 6.11% -
ROE -56.28% -15.28% -0.42% -15.11% 16.06% -6.29% 19.97% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 9.95 11.83 14.53 8.98 8.22 11.65 9.80 0.25%
EPS -4.91 -1.57 -0.05 -1.81 0.57 -0.36 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0873 0.1027 0.1184 0.12 0.0357 0.0569 0.03 19.46%
Adjusted Per Share Value based on latest NOSH - 91,875
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 0.64 0.69 0.90 0.54 0.51 0.71 0.51 3.85%
EPS -0.31 -0.09 0.00 -0.11 0.04 -0.02 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.006 0.0073 0.0072 0.0022 0.0034 0.0016 23.19%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.08 0.17 0.17 0.24 0.30 0.37 0.00 -
P/RPS 0.80 1.44 1.17 2.67 3.65 3.18 0.00 -
P/EPS -1.63 -10.84 -345.63 -13.24 52.31 -103.44 0.00 -
EY -61.42 -9.23 -0.29 -7.56 1.91 -0.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.66 1.44 2.00 8.40 6.50 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 25/02/09 27/02/08 13/02/07 27/02/06 21/02/05 27/02/04 - -
Price 0.19 0.17 0.14 0.21 0.40 0.38 0.00 -
P/RPS 1.91 1.44 0.96 2.34 4.87 3.26 0.00 -
P/EPS -3.87 -10.84 -284.63 -11.58 69.75 -106.23 0.00 -
EY -25.86 -9.23 -0.35 -8.63 1.43 -0.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.66 1.18 1.75 11.20 6.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment