[LAMBO] YoY TTM Result on 31-Dec-2006 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
13-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 56.48%
YoY- 97.18%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 9,191 9,823 10,648 13,883 8,253 7,924 10,878 -2.76%
PBT -2,952 -5,613 -1,280 -17 -1,613 526 172 -
Tax 67 608 -128 -31 -55 25 -506 -
NP -2,885 -5,005 -1,408 -48 -1,668 551 -334 43.19%
-
NP to SH -2,657 -4,852 -1,412 -47 -1,666 553 -334 41.24%
-
Tax Rate - - - - - -4.75% 294.19% -
Total Cost 12,076 14,828 12,056 13,931 9,921 7,373 11,212 1.24%
-
Net Worth 7,883 8,620 9,242 11,313 11,024 3,442 5,312 6.79%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 7,883 8,620 9,242 11,313 11,024 3,442 5,312 6.79%
NOSH 134,081 98,750 89,999 95,555 91,875 96,428 93,372 6.21%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -31.39% -50.95% -13.22% -0.35% -20.21% 6.95% -3.07% -
ROE -33.70% -56.28% -15.28% -0.42% -15.11% 16.06% -6.29% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 6.85 9.95 11.83 14.53 8.98 8.22 11.65 -8.46%
EPS -1.98 -4.91 -1.57 -0.05 -1.81 0.57 -0.36 32.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0588 0.0873 0.1027 0.1184 0.12 0.0357 0.0569 0.54%
Adjusted Per Share Value based on latest NOSH - 95,555
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 0.60 0.64 0.69 0.90 0.54 0.51 0.71 -2.76%
EPS -0.17 -0.32 -0.09 0.00 -0.11 0.04 -0.02 42.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0051 0.0056 0.006 0.0073 0.0072 0.0022 0.0035 6.46%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.14 0.08 0.17 0.17 0.24 0.30 0.37 -
P/RPS 2.04 0.80 1.44 1.17 2.67 3.65 3.18 -7.12%
P/EPS -7.06 -1.63 -10.84 -345.63 -13.24 52.31 -103.44 -36.04%
EY -14.15 -61.42 -9.23 -0.29 -7.56 1.91 -0.97 56.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 0.92 1.66 1.44 2.00 8.40 6.50 -15.40%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 25/02/09 27/02/08 13/02/07 27/02/06 21/02/05 27/02/04 -
Price 0.22 0.19 0.17 0.14 0.21 0.40 0.38 -
P/RPS 3.21 1.91 1.44 0.96 2.34 4.87 3.26 -0.25%
P/EPS -11.10 -3.87 -10.84 -284.63 -11.58 69.75 -106.23 -31.34%
EY -9.01 -25.86 -9.23 -0.35 -8.63 1.43 -0.94 45.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.74 2.18 1.66 1.18 1.75 11.20 6.68 -9.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment