[LAMBO] YoY TTM Result on 31-Dec-2003 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
27-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Dec-2003 [#2]
Profit Trend
QoQ- -115.87%
YoY- -169.87%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 13,883 8,253 7,924 10,878 7,817 15.42%
PBT -17 -1,613 526 172 889 -
Tax -31 -55 25 -506 -411 -47.57%
NP -48 -1,668 551 -334 478 -
-
NP to SH -47 -1,666 553 -334 478 -
-
Tax Rate - - -4.75% 294.19% 46.23% -
Total Cost 13,931 9,921 7,373 11,212 7,339 17.36%
-
Net Worth 11,313 11,024 3,442 5,312 2,394 47.40%
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 11,313 11,024 3,442 5,312 2,394 47.40%
NOSH 95,555 91,875 96,428 93,372 79,804 4.60%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -0.35% -20.21% 6.95% -3.07% 6.11% -
ROE -0.42% -15.11% 16.06% -6.29% 19.97% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 14.53 8.98 8.22 11.65 9.80 10.33%
EPS -0.05 -1.81 0.57 -0.36 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.12 0.0357 0.0569 0.03 40.91%
Adjusted Per Share Value based on latest NOSH - 93,372
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 0.90 0.54 0.51 0.71 0.51 15.24%
EPS 0.00 -0.11 0.04 -0.02 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0073 0.0072 0.0022 0.0035 0.0016 46.11%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.17 0.24 0.30 0.37 0.00 -
P/RPS 1.17 2.67 3.65 3.18 0.00 -
P/EPS -345.63 -13.24 52.31 -103.44 0.00 -
EY -0.29 -7.56 1.91 -0.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 2.00 8.40 6.50 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 13/02/07 27/02/06 21/02/05 27/02/04 - -
Price 0.14 0.21 0.40 0.38 0.00 -
P/RPS 0.96 2.34 4.87 3.26 0.00 -
P/EPS -284.63 -11.58 69.75 -106.23 0.00 -
EY -0.35 -8.63 1.43 -0.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.75 11.20 6.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment