[LAMBO] YoY TTM Result on 31-Mar-2010 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 36.66%
YoY- 67.48%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 1,251 1,187 2,916 8,656 9,340 11,264 12,648 -31.97%
PBT -2,323 -2,033 -1,194 -1,996 -5,950 -1,705 -145 58.70%
Tax -18 66 10 65 616 -107 -54 -16.71%
NP -2,341 -1,967 -1,184 -1,931 -5,334 -1,812 -199 50.75%
-
NP to SH -2,313 -1,906 -1,185 -1,683 -5,175 -1,815 -199 50.44%
-
Tax Rate - - - - - - - -
Total Cost 3,592 3,154 4,100 10,587 14,674 13,076 12,847 -19.12%
-
Net Worth 6,803 6,975 8,664 993 8,748 12,357 10,527 -7.01%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 6,803 6,975 8,664 993 8,748 12,357 10,527 -7.01%
NOSH 174,444 157,096 154,444 17,611 121,000 121,506 93,076 11.02%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -187.13% -165.71% -40.60% -22.31% -57.11% -16.09% -1.57% -
ROE -34.00% -27.33% -13.68% -169.43% -59.15% -14.69% -1.89% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.72 0.76 1.89 49.15 7.72 9.27 13.59 -38.68%
EPS -1.33 -1.21 -0.77 -9.56 -4.28 -1.49 -0.21 35.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.039 0.0444 0.0561 0.0564 0.0723 0.1017 0.1131 -16.24%
Adjusted Per Share Value based on latest NOSH - 17,611
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.08 0.08 0.19 0.56 0.61 0.73 0.82 -32.12%
EPS -0.15 -0.12 -0.08 -0.11 -0.34 -0.12 -0.01 56.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0044 0.0045 0.0056 0.0006 0.0057 0.008 0.0068 -6.99%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.10 0.10 0.09 0.19 0.08 0.19 0.17 -
P/RPS 13.94 13.23 4.77 0.39 1.04 2.05 1.25 49.41%
P/EPS -7.54 -8.24 -11.73 -1.99 -1.87 -12.72 -79.51 -32.44%
EY -13.26 -12.13 -8.53 -50.29 -53.46 -7.86 -1.26 47.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.25 1.60 3.37 1.11 1.87 1.50 9.30%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 29/05/12 31/05/11 27/05/10 28/05/09 26/05/08 21/05/07 -
Price 0.09 0.09 0.09 0.10 0.10 0.25 0.20 -
P/RPS 12.55 11.91 4.77 0.20 1.30 2.70 1.47 42.91%
P/EPS -6.79 -7.42 -11.73 -1.05 -2.34 -16.74 -93.54 -35.38%
EY -14.73 -13.48 -8.53 -95.56 -42.77 -5.97 -1.07 54.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.03 1.60 1.77 1.38 2.46 1.77 4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment