[LAMBO] YoY Annualized Quarter Result on 31-Mar-2010 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 23.21%
YoY- 34.14%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 1,020 1,184 2,445 8,494 10,346 10,990 9,194 -30.65%
PBT -1,693 -1,752 -1,158 -2,585 -3,753 -1,756 -838 12.42%
Tax 0 -194 5 -28 -22 -41 -74 -
NP -1,693 -1,946 -1,153 -2,613 -3,776 -1,797 -913 10.82%
-
NP to SH -1,688 -1,852 -1,098 -2,386 -3,624 -1,796 -910 10.83%
-
Tax Rate - - - - - - - -
Total Cost 2,713 3,130 3,598 11,107 14,122 12,787 10,107 -19.66%
-
Net Worth 6,763 6,929 8,560 7,534 5,712 12,341 10,581 -7.18%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 6,763 6,929 8,560 7,534 5,712 12,341 10,581 -7.18%
NOSH 173,424 156,067 152,592 133,582 79,011 121,351 93,561 10.82%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -166.01% -164.41% -47.16% -30.76% -36.49% -16.35% -9.93% -
ROE -24.96% -26.73% -12.83% -31.68% -63.44% -14.55% -8.61% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.59 0.76 1.60 6.36 13.10 9.06 9.83 -37.40%
EPS -0.97 -1.19 -0.72 -1.79 -4.59 -1.48 -0.97 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.039 0.0444 0.0561 0.0564 0.0723 0.1017 0.1131 -16.24%
Adjusted Per Share Value based on latest NOSH - 17,611
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.07 0.08 0.16 0.55 0.67 0.71 0.60 -30.07%
EPS -0.11 -0.12 -0.07 -0.15 -0.24 -0.12 -0.06 10.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0044 0.0045 0.0056 0.0049 0.0037 0.008 0.0069 -7.21%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.10 0.10 0.09 0.19 0.08 0.19 0.17 -
P/RPS 17.00 13.18 5.62 2.99 0.61 2.10 1.73 46.30%
P/EPS -10.27 -8.43 -12.50 -10.63 -1.74 -12.84 -17.47 -8.46%
EY -9.73 -11.87 -8.00 -9.40 -57.33 -7.79 -5.73 9.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.25 1.60 3.37 1.11 1.87 1.50 9.30%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 29/05/12 31/05/11 27/05/10 28/05/09 26/05/08 21/05/07 -
Price 0.09 0.09 0.09 0.10 0.10 0.25 0.20 -
P/RPS 15.30 11.86 5.62 1.57 0.76 2.76 2.04 39.86%
P/EPS -9.25 -7.58 -12.50 -5.60 -2.18 -16.89 -20.55 -12.44%
EY -10.81 -13.19 -8.00 -17.87 -45.87 -5.92 -4.87 14.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.03 1.60 1.77 1.38 2.46 1.77 4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment