[NETX] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 5.13%
YoY- -36.83%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 44,014 6,214 11,033 12,503 8,830 12,071 7,506 34.26%
PBT 4,391 -14,662 -4,906 504 576 3,049 3,551 3.60%
Tax -275 20 -59 -95 73 54 0 -
NP 4,116 -14,642 -4,965 409 649 3,103 3,551 2.49%
-
NP to SH 494 -14,173 -4,939 410 649 3,103 3,551 -28.00%
-
Tax Rate 6.26% - - 18.85% -12.67% -1.77% 0.00% -
Total Cost 39,898 20,856 15,998 12,094 8,181 8,968 3,955 46.96%
-
Net Worth 56,700 9,319 24,206 39,999 0 18,139 11,941 29.63%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - 463 429 -
Div Payout % - - - - - 14.95% 12.09% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 56,700 9,319 24,206 39,999 0 18,139 11,941 29.63%
NOSH 630,000 186,388 186,204 250,000 150,000 95,421 85,847 39.38%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.35% -235.63% -45.00% 3.27% 7.35% 25.71% 47.31% -
ROE 0.87% -152.08% -20.40% 1.03% 0.00% 17.11% 29.74% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 6.99 3.33 5.93 5.00 5.89 12.65 8.74 -3.65%
EPS 0.08 -7.60 -2.65 0.16 0.43 3.25 4.14 -48.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.49 0.50 -
NAPS 0.09 0.05 0.13 0.16 0.00 0.1901 0.1391 -6.99%
Adjusted Per Share Value based on latest NOSH - 250,000
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 4.69 0.66 1.18 1.33 0.94 1.29 0.80 34.26%
EPS 0.05 -1.51 -0.53 0.04 0.07 0.33 0.38 -28.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.05 -
NAPS 0.0605 0.0099 0.0258 0.0426 0.00 0.0193 0.0127 29.70%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - - -
Price 0.05 0.08 0.06 0.13 0.13 0.00 0.00 -
P/RPS 0.72 2.40 1.01 2.60 2.21 0.00 0.00 -
P/EPS 63.77 -1.05 -2.26 79.27 30.05 0.00 0.00 -
EY 1.57 -95.05 -44.21 1.26 3.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.60 0.46 0.81 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 30/11/09 28/11/08 27/11/07 30/11/06 15/12/05 31/01/05 -
Price 0.05 0.09 0.04 0.12 0.15 0.00 0.00 -
P/RPS 0.72 2.70 0.68 2.40 2.55 0.00 0.00 -
P/EPS 63.77 -1.18 -1.51 73.17 34.67 0.00 0.00 -
EY 1.57 -84.49 -66.31 1.37 2.88 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.80 0.31 0.75 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment