[NETX] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -78.63%
YoY- 400.0%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 2,559 2,844 4,645 2,916 3,646 2,428 3,160 -13.13%
PBT -195 240 152 25 117 347 -157 15.56%
Tax 0 0 -59 0 0 0 -76 -
NP -195 240 93 25 117 347 -233 -11.20%
-
NP to SH -194 264 93 25 117 348 -233 -11.50%
-
Tax Rate - 0.00% 38.82% 0.00% 0.00% 0.00% - -
Total Cost 2,754 2,604 4,552 2,891 3,529 2,081 3,393 -12.99%
-
Net Worth 31,039 30,171 29,257 39,999 31,199 26,514 26,628 10.76%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 31,039 30,171 29,257 39,999 31,199 26,514 26,628 10.76%
NOSH 193,999 188,571 182,857 250,000 195,000 165,714 166,428 10.77%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -7.62% 8.44% 2.00% 0.86% 3.21% 14.29% -7.37% -
ROE -0.63% 0.88% 0.32% 0.06% 0.38% 1.31% -0.88% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.32 1.51 2.54 1.17 1.87 1.47 1.90 -21.57%
EPS -0.10 0.14 0.05 0.01 0.06 0.21 -0.14 -20.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.00%
Adjusted Per Share Value based on latest NOSH - 250,000
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.27 0.30 0.50 0.31 0.39 0.26 0.34 -14.25%
EPS -0.02 0.03 0.01 0.00 0.01 0.04 -0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0331 0.0322 0.0312 0.0426 0.0333 0.0283 0.0284 10.75%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.06 0.10 0.11 0.13 0.17 0.17 0.15 -
P/RPS 4.55 6.63 4.33 11.15 9.09 11.60 7.90 -30.79%
P/EPS -60.00 71.43 216.28 1,300.00 283.33 80.95 -107.14 -32.08%
EY -1.67 1.40 0.46 0.08 0.35 1.24 -0.93 47.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.63 0.69 0.81 1.06 1.06 0.94 -45.35%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 29/05/08 27/02/08 27/11/07 29/08/07 30/05/07 28/02/07 -
Price 0.06 0.09 0.08 0.12 0.14 0.17 0.17 -
P/RPS 4.55 5.97 3.15 10.29 7.49 11.60 8.95 -36.32%
P/EPS -60.00 64.29 157.30 1,200.00 233.33 80.95 -121.43 -37.52%
EY -1.67 1.56 0.64 0.08 0.43 1.24 -0.82 60.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.56 0.50 0.75 0.88 1.06 1.06 -49.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment