[NETX] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
05-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 8.48%
YoY- 311.07%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 8,693 14,413 7,570 7,272 1,330 59.84%
PBT 412 2,375 3,229 3,147 755 -14.04%
Tax -95 73 41 -27 4 -
NP 317 2,448 3,270 3,120 759 -19.59%
-
NP to SH 318 2,448 3,270 3,120 759 -19.53%
-
Tax Rate 23.06% -3.07% -1.27% 0.86% -0.53% -
Total Cost 8,376 11,965 4,300 4,152 571 95.61%
-
Net Worth 26,514 21,855 16,305 5,830 6,344 42.94%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 704 893 380 - -
Div Payout % - 28.79% 27.31% 12.20% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 26,514 21,855 16,305 5,830 6,344 42.94%
NOSH 165,714 156,111 93,333 49,408 33,392 49.21%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 3.65% 16.98% 43.20% 42.90% 57.07% -
ROE 1.20% 11.20% 20.05% 53.51% 11.96% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 5.25 9.23 8.11 14.72 3.98 7.16%
EPS 0.19 1.57 3.50 6.31 2.27 -46.18%
DPS 0.00 0.45 0.96 0.77 0.00 -
NAPS 0.16 0.14 0.1747 0.118 0.19 -4.20%
Adjusted Per Share Value based on latest NOSH - 49,408
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 0.93 1.54 0.81 0.78 0.14 60.49%
EPS 0.03 0.26 0.35 0.33 0.08 -21.73%
DPS 0.00 0.08 0.10 0.04 0.00 -
NAPS 0.0283 0.0233 0.0174 0.0062 0.0068 42.79%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/03/07 - - - - -
Price 0.17 0.00 0.00 0.00 0.00 -
P/RPS 3.24 0.00 0.00 0.00 0.00 -
P/EPS 88.59 0.00 0.00 0.00 0.00 -
EY 1.13 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/05/07 30/05/06 26/05/05 05/05/04 - -
Price 0.17 0.00 0.00 0.00 0.00 -
P/RPS 3.24 0.00 0.00 0.00 0.00 -
P/EPS 88.59 0.00 0.00 0.00 0.00 -
EY 1.13 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment