[NETX] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 26.69%
YoY- -87.01%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 27,974 7,571 14,051 8,693 14,413 7,570 7,272 25.16%
PBT -2,446 -14,503 534 412 2,375 3,229 3,147 -
Tax -404 20 -59 -95 73 41 -27 56.94%
NP -2,850 -14,483 475 317 2,448 3,270 3,120 -
-
NP to SH -6,472 -14,012 499 318 2,448 3,270 3,120 -
-
Tax Rate - - 11.05% 23.06% -3.07% -1.27% 0.86% -
Total Cost 30,824 22,054 13,576 8,376 11,965 4,300 4,152 39.64%
-
Net Worth 51,171 14,916 30,171 26,514 21,855 16,305 5,830 43.59%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - 704 893 380 -
Div Payout % - - - - 28.79% 27.31% 12.20% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 51,171 14,916 30,171 26,514 21,855 16,305 5,830 43.59%
NOSH 568,571 186,456 188,571 165,714 156,111 93,333 49,408 50.22%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -10.19% -191.30% 3.38% 3.65% 16.98% 43.20% 42.90% -
ROE -12.65% -93.94% 1.65% 1.20% 11.20% 20.05% 53.51% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 4.92 4.06 7.45 5.25 9.23 8.11 14.72 -16.68%
EPS -1.14 -7.51 0.26 0.19 1.57 3.50 6.31 -
DPS 0.00 0.00 0.00 0.00 0.45 0.96 0.77 -
NAPS 0.09 0.08 0.16 0.16 0.14 0.1747 0.118 -4.41%
Adjusted Per Share Value based on latest NOSH - 165,714
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.98 0.81 1.50 0.93 1.54 0.81 0.78 25.01%
EPS -0.69 -1.49 0.05 0.03 0.26 0.35 0.33 -
DPS 0.00 0.00 0.00 0.00 0.08 0.10 0.04 -
NAPS 0.0546 0.0159 0.0322 0.0283 0.0233 0.0174 0.0062 43.67%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 - - - -
Price 0.05 0.03 0.10 0.17 0.00 0.00 0.00 -
P/RPS 1.02 0.74 1.34 3.24 0.00 0.00 0.00 -
P/EPS -4.39 -0.40 37.79 88.59 0.00 0.00 0.00 -
EY -22.77 -250.50 2.65 1.13 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.38 0.63 1.06 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 29/05/09 29/05/08 30/05/07 30/05/06 26/05/05 05/05/04 -
Price 0.05 0.05 0.09 0.17 0.00 0.00 0.00 -
P/RPS 1.02 1.23 1.21 3.24 0.00 0.00 0.00 -
P/EPS -4.39 -0.67 34.01 88.59 0.00 0.00 0.00 -
EY -22.77 -150.30 2.94 1.13 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.56 1.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment