[GHLSYS] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
17-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 6.37%
YoY- -98.06%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 197,174 103,512 62,390 52,522 68,247 59,788 52,741 24.56%
PBT 14,317 4,930 3,906 -15,946 -11,346 -3,411 -10,009 -
Tax -6,487 1,260 1,272 -5,932 300 -486 271 -
NP 7,830 6,190 5,178 -21,878 -11,046 -3,897 -9,738 -
-
NP to SH 8,013 6,267 5,221 -21,878 -11,046 -3,877 -9,728 -
-
Tax Rate 45.31% -25.56% -32.57% - - - - -
Total Cost 189,344 97,322 57,212 74,400 79,293 63,685 62,479 20.28%
-
Net Worth 234,931 0 44,786 39,053 61,634 74,581 77,835 20.20%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 234,931 0 44,786 39,053 61,634 74,581 77,835 20.20%
NOSH 650,238 422,777 145,648 144,642 144,444 147,597 138,275 29.42%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 3.97% 5.98% 8.30% -41.65% -16.19% -6.52% -18.46% -
ROE 3.41% 0.00% 11.66% -56.02% -17.92% -5.20% -12.50% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 30.32 24.48 42.84 36.31 47.25 40.51 38.14 -3.75%
EPS 1.23 1.48 3.58 -15.13 -7.65 -2.63 -7.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3613 0.00 0.3075 0.27 0.4267 0.5053 0.5629 -7.12%
Adjusted Per Share Value based on latest NOSH - 144,642
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 17.27 9.07 5.47 4.60 5.98 5.24 4.62 24.56%
EPS 0.70 0.55 0.46 -1.92 -0.97 -0.34 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2058 0.00 0.0392 0.0342 0.054 0.0653 0.0682 20.20%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.10 0.92 0.315 0.35 0.40 0.25 0.21 -
P/RPS 3.63 3.76 0.74 0.96 0.85 0.62 0.55 36.93%
P/EPS 89.26 62.06 8.79 -2.31 -5.23 -9.52 -2.98 -
EY 1.12 1.61 11.38 -43.22 -19.12 -10.51 -33.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 0.00 1.02 1.30 0.94 0.49 0.37 42.02%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 20/08/14 23/08/13 17/08/12 29/07/11 30/08/10 27/08/09 -
Price 0.945 0.935 0.44 0.36 0.41 0.22 0.25 -
P/RPS 3.12 3.82 1.03 0.99 0.87 0.54 0.66 29.53%
P/EPS 76.68 63.08 12.27 -2.38 -5.36 -8.38 -3.55 -
EY 1.30 1.59 8.15 -42.02 -18.65 -11.94 -28.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 0.00 1.43 1.33 0.96 0.44 0.44 34.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment