[SCOPE] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[SCOPE] SCOPE INDUSTRIES BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 20.78%
YoY- -409.41%
Quarter Report
Latest QR
Upcoming QR
SCOPE's Result
SCOPE's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 14,857 65,859 73,561 48,058 29,575 24,631 20,068 -4.88%
PBT -7,860 -5,496 78 75 987 4,071 3,018 -
Tax 623 -2,049 -219 -338 -902 475 -899 -
NP -7,237 -7,545 -141 -263 85 4,546 2,119 -
-
NP to SH -7,237 -7,545 -141 -263 85 4,693 2,119 -
-
Tax Rate - - 280.77% 450.67% 91.39% -11.67% 29.79% -
Total Cost 22,094 73,404 73,702 48,321 29,490 20,085 17,949 3.52%
-
Net Worth 29,414 37,591 42,476 43,869 45,682 39,250 35,721 -3.18%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 29,414 37,591 42,476 43,869 45,682 39,250 35,721 -3.18%
NOSH 267,407 268,512 265,476 264,594 268,717 249,999 248,064 1.25%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -48.71% -11.46% -0.19% -0.55% 0.29% 18.46% 10.56% -
ROE -24.60% -20.07% -0.33% -0.60% 0.19% 11.96% 5.93% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 5.56 24.53 27.71 18.16 11.01 9.85 8.09 -6.05%
EPS -2.71 -2.81 -0.05 -0.10 0.03 1.88 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.14 0.16 0.1658 0.17 0.157 0.144 -4.38%
Adjusted Per Share Value based on latest NOSH - 264,594
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 1.29 5.71 6.37 4.16 2.56 2.13 1.74 -4.86%
EPS -0.63 -0.65 -0.01 -0.02 0.01 0.41 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0255 0.0326 0.0368 0.038 0.0396 0.034 0.0309 -3.14%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.04 0.03 0.07 0.13 0.21 0.18 0.28 -
P/RPS 0.72 0.12 0.25 0.72 1.91 1.83 3.46 -23.01%
P/EPS -1.48 -1.07 -131.80 -130.79 663.89 9.59 32.78 -
EY -67.66 -93.66 -0.76 -0.76 0.15 10.43 3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.21 0.44 0.78 1.24 1.15 1.94 -24.46%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 20/05/10 20/05/09 30/05/08 30/05/07 24/05/06 27/05/05 - -
Price 0.03 0.04 0.11 0.12 0.15 0.16 0.00 -
P/RPS 0.54 0.16 0.40 0.66 1.36 1.62 0.00 -
P/EPS -1.11 -1.42 -207.11 -120.73 474.21 8.52 0.00 -
EY -90.21 -70.25 -0.48 -0.83 0.21 11.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.69 0.72 0.88 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment