[DIGISTA] YoY TTM Result on 31-Dec-2020 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
03-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- -189.93%
YoY- -174.99%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 44,903 41,175 30,746 38,871 57,816 55,153 63,153 -5.52%
PBT 261 -1,797 -3,900 -3,834 2,713 -12,351 3,300 -34.47%
Tax -2,218 -2,617 -381 -2,419 -3,205 -4,017 -3,246 -6.14%
NP -1,957 -4,414 -4,281 -6,253 -492 -16,368 54 -
-
NP to SH -2,453 -4,932 -2,423 -7,257 -2,639 -20,357 -2,410 0.29%
-
Tax Rate 849.81% - - - 118.13% - 98.36% -
Total Cost 46,860 45,589 35,027 45,124 58,308 71,521 63,099 -4.83%
-
Net Worth 701 629 629 55,197 59,250 63,398 100,435 -56.26%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 701 629 629 55,197 59,250 63,398 100,435 -56.26%
NOSH 467,429 349,636 1,048,916 788,532 658,339 658,339 658,339 -5.54%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -4.36% -10.72% -13.92% -16.09% -0.85% -29.68% 0.09% -
ROE -349.86% -783.67% -385.00% -13.15% -4.45% -32.11% -2.40% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.61 11.78 2.93 4.93 8.78 8.38 10.00 -0.66%
EPS -0.52 -1.41 -0.23 -0.92 -0.40 -3.09 -0.38 5.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0018 0.0006 0.07 0.09 0.0963 0.159 -54.01%
Adjusted Per Share Value based on latest NOSH - 788,532
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.47 8.68 6.48 8.20 12.19 11.63 13.32 -5.52%
EPS -0.52 -1.04 -0.51 -1.53 -0.56 -4.29 -0.51 0.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0013 0.0013 0.1164 0.1249 0.1337 0.2118 -56.16%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.06 0.07 0.06 0.095 0.04 0.05 0.125 -
P/RPS 0.62 0.59 2.05 1.93 0.46 0.60 1.25 -11.02%
P/EPS -11.43 -4.96 -25.97 -10.32 -9.98 -1.62 -32.76 -16.08%
EY -8.75 -20.15 -3.85 -9.69 -10.02 -61.84 -3.05 19.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 40.00 38.89 100.00 1.36 0.44 0.52 0.79 92.28%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 22/02/23 25/02/22 03/03/21 28/02/20 27/02/19 23/02/18 -
Price 0.07 0.09 0.06 0.08 0.03 0.045 0.115 -
P/RPS 0.73 0.76 2.05 1.62 0.34 0.54 1.15 -7.29%
P/EPS -13.34 -6.38 -25.97 -8.69 -7.48 -1.46 -30.14 -12.69%
EY -7.50 -15.67 -3.85 -11.50 -13.36 -68.72 -3.32 14.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 46.67 50.00 100.00 1.14 0.33 0.47 0.72 100.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment