[DIGISTA] QoQ Annualized Quarter Result on 31-Dec-2020 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
03-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- -591.01%
YoY- -1105.58%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 16,936 35,045 35,154 15,120 49,367 51,656 59,580 -56.73%
PBT -7,489 -8,205 -8,950 -14,436 1,300 3,276 4,210 -
Tax -466 -149 -170 -340 -2,334 -20 -148 114.67%
NP -7,955 -8,354 -9,120 -14,776 -1,034 3,256 4,062 -
-
NP to SH -6,310 -10,673 -11,654 -17,296 -2,503 -846 274 -
-
Tax Rate - - - - 179.54% 0.61% 3.52% -
Total Cost 24,891 43,399 44,274 29,896 50,401 48,400 55,518 -41.39%
-
Net Worth 62,935 62,935 55,197 55,197 55,197 63,082 59,250 4.10%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 62,935 62,935 55,197 55,197 55,197 63,082 59,250 4.10%
NOSH 1,048,916 1,048,916 788,532 788,532 788,532 788,532 658,339 36.37%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -46.97% -23.84% -25.94% -97.72% -2.09% 6.30% 6.82% -
ROE -10.03% -16.96% -21.11% -31.33% -4.53% -1.34% 0.46% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.61 3.34 4.46 1.92 6.26 6.55 9.05 -68.33%
EPS -0.60 -1.01 -1.48 -2.20 -0.32 -0.11 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.07 0.07 0.07 0.08 0.09 -23.66%
Adjusted Per Share Value based on latest NOSH - 788,532
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.57 7.39 7.41 3.19 10.41 10.89 12.56 -56.73%
EPS -1.33 -2.25 -2.46 -3.65 -0.53 -0.18 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1327 0.1327 0.1164 0.1164 0.1164 0.133 0.1249 4.11%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.065 0.075 0.075 0.095 0.065 0.06 0.02 -
P/RPS 4.03 2.24 1.68 4.95 1.04 0.92 0.22 593.67%
P/EPS -10.81 -7.37 -5.07 -4.33 -20.48 -55.88 48.05 -
EY -9.25 -13.57 -19.71 -23.09 -4.88 -1.79 2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.25 1.07 1.36 0.93 0.75 0.22 188.56%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 26/08/21 08/06/21 03/03/21 30/11/20 27/08/20 24/06/20 -
Price 0.055 0.065 0.065 0.08 0.085 0.12 0.065 -
P/RPS 3.41 1.95 1.46 4.17 1.36 1.83 0.72 181.75%
P/EPS -9.14 -6.39 -4.40 -3.65 -26.78 -111.76 156.18 -
EY -10.94 -15.65 -22.74 -27.42 -3.73 -0.89 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.08 0.93 1.14 1.21 1.50 0.72 17.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment