[ARTRONIQ] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
06-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 38.95%
YoY- 493.13%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 48,327 55,188 64,370 53,403 57,929 49,504 40,798 2.86%
PBT 382 -124 2,916 1,105 385 -982 181 13.25%
Tax -110 6 -822 -156 -225 535 -54 12.58%
NP 272 -118 2,094 949 160 -447 127 13.52%
-
NP to SH 272 -118 2,094 949 160 -447 127 13.52%
-
Tax Rate 28.80% - 28.19% 14.12% 58.44% - 29.83% -
Total Cost 48,055 55,306 62,276 52,454 57,769 49,951 40,671 2.81%
-
Net Worth 32,336 0 31,177 28,816 21,960 29,045 28,552 2.09%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 32,336 0 31,177 28,816 21,960 29,045 28,552 2.09%
NOSH 150,400 150,400 150,400 150,400 120,000 156,666 151,470 -0.11%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 0.56% -0.21% 3.25% 1.78% 0.28% -0.90% 0.31% -
ROE 0.84% 0.00% 6.72% 3.29% 0.73% -1.54% 0.44% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 32.13 36.69 42.80 35.51 48.27 31.60 26.93 2.98%
EPS 0.18 -0.08 1.39 0.63 0.13 -0.29 0.08 14.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.215 0.00 0.2073 0.1916 0.183 0.1854 0.1885 2.21%
Adjusted Per Share Value based on latest NOSH - 150,400
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 11.85 13.53 15.78 13.09 14.20 12.13 10.00 2.86%
EPS 0.07 -0.03 0.51 0.23 0.04 -0.11 0.03 15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0793 0.00 0.0764 0.0706 0.0538 0.0712 0.07 2.09%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.135 0.185 0.085 0.09 0.07 0.07 0.14 -
P/RPS 0.42 0.50 0.20 0.25 0.15 0.22 0.52 -3.49%
P/EPS 74.65 -235.80 6.11 14.26 52.50 -24.53 166.98 -12.55%
EY 1.34 -0.42 16.38 7.01 1.90 -4.08 0.60 14.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.41 0.47 0.38 0.38 0.74 -2.64%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 20/08/15 15/08/14 05/08/13 06/08/12 05/08/11 23/08/10 21/08/09 -
Price 0.11 0.17 0.105 0.09 0.07 0.06 0.10 -
P/RPS 0.34 0.46 0.25 0.25 0.15 0.19 0.37 -1.39%
P/EPS 60.82 -216.68 7.54 14.26 52.50 -21.03 119.27 -10.61%
EY 1.64 -0.46 13.26 7.01 1.90 -4.76 0.84 11.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.00 0.51 0.47 0.38 0.32 0.53 -0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment