[ARTRONIQ] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -73.65%
YoY- -93.18%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 53,403 57,929 49,504 40,798 69,426 58,969 48,231 1.71%
PBT 1,105 385 -982 181 2,325 1,413 861 4.24%
Tax -156 -225 535 -54 -464 -552 -402 -14.58%
NP 949 160 -447 127 1,861 861 459 12.85%
-
NP to SH 949 160 -447 127 1,861 861 459 12.85%
-
Tax Rate 14.12% 58.44% - 29.83% 19.96% 39.07% 46.69% -
Total Cost 52,454 57,769 49,951 40,671 67,565 58,108 47,772 1.56%
-
Net Worth 28,816 21,960 29,045 28,552 28,029 26,184 23,796 3.23%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - 1,366 -
Div Payout % - - - - - - 297.75% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 28,816 21,960 29,045 28,552 28,029 26,184 23,796 3.23%
NOSH 150,400 120,000 156,666 151,470 145,454 145,714 136,999 1.56%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.78% 0.28% -0.90% 0.31% 2.68% 1.46% 0.95% -
ROE 3.29% 0.73% -1.54% 0.44% 6.64% 3.29% 1.93% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 35.51 48.27 31.60 26.93 47.73 40.47 35.21 0.14%
EPS 0.63 0.13 -0.29 0.08 1.28 0.59 0.34 10.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.1916 0.183 0.1854 0.1885 0.1927 0.1797 0.1737 1.64%
Adjusted Per Share Value based on latest NOSH - 151,470
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 13.09 14.20 12.13 10.00 17.02 14.45 11.82 1.71%
EPS 0.23 0.04 -0.11 0.03 0.46 0.21 0.11 13.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.34 -
NAPS 0.0706 0.0538 0.0712 0.07 0.0687 0.0642 0.0583 3.23%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.09 0.07 0.07 0.14 0.11 0.15 0.20 -
P/RPS 0.25 0.15 0.22 0.52 0.23 0.37 0.57 -12.82%
P/EPS 14.26 52.50 -24.53 166.98 8.60 25.39 59.69 -21.21%
EY 7.01 1.90 -4.08 0.60 11.63 3.94 1.68 26.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.99 -
P/NAPS 0.47 0.38 0.38 0.74 0.57 0.83 1.15 -13.84%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 06/08/12 05/08/11 23/08/10 21/08/09 15/08/08 29/08/07 25/08/06 -
Price 0.09 0.07 0.06 0.10 0.13 0.14 0.17 -
P/RPS 0.25 0.15 0.19 0.37 0.27 0.35 0.48 -10.29%
P/EPS 14.26 52.50 -21.03 119.27 10.16 23.69 50.74 -19.05%
EY 7.01 1.90 -4.76 0.84 9.84 4.22 1.97 23.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.87 -
P/NAPS 0.47 0.38 0.32 0.53 0.67 0.78 0.98 -11.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment