[ARTRONIQ] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 134.23%
YoY- 109.73%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 61,508 57,458 55,913 56,547 45,314 43,923 72,188 -2.63%
PBT 1,055 2,176 755 210 -1,334 448 2,782 -14.91%
Tax -390 -578 -72 -121 419 34 -557 -5.76%
NP 665 1,598 683 89 -915 482 2,225 -18.22%
-
NP to SH 665 1,598 683 89 -915 482 2,225 -18.22%
-
Tax Rate 36.97% 26.56% 9.54% 57.62% - -7.59% 20.02% -
Total Cost 60,843 55,860 55,230 56,458 46,229 43,441 69,963 -2.29%
-
Net Worth 31,057 30,155 28,365 26,477 27,798 27,752 26,847 2.45%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 31,057 30,155 28,365 26,477 27,798 27,752 26,847 2.45%
NOSH 150,400 150,400 150,400 144,999 149,696 144,545 138,461 1.38%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 1.08% 2.78% 1.22% 0.16% -2.02% 1.10% 3.08% -
ROE 2.14% 5.30% 2.41% 0.34% -3.29% 1.74% 8.29% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 40.90 38.20 37.18 39.00 30.27 30.39 52.14 -3.96%
EPS 0.44 1.06 0.45 0.06 -0.61 0.33 1.61 -19.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2065 0.2005 0.1886 0.1826 0.1857 0.192 0.1939 1.05%
Adjusted Per Share Value based on latest NOSH - 144,999
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 15.08 14.08 13.71 13.86 11.11 10.77 17.69 -2.62%
EPS 0.16 0.39 0.17 0.02 -0.22 0.12 0.55 -18.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0761 0.0739 0.0695 0.0649 0.0681 0.068 0.0658 2.45%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.10 0.075 0.10 0.07 0.08 0.07 0.12 -
P/RPS 0.24 0.20 0.27 0.18 0.26 0.23 0.23 0.71%
P/EPS 22.62 7.06 22.02 114.04 -13.09 20.99 7.47 20.27%
EY 4.42 14.17 4.54 0.88 -7.64 4.76 13.39 -16.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.37 0.53 0.38 0.43 0.36 0.62 -4.17%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 29/05/13 30/05/12 27/05/11 26/05/10 28/05/09 27/05/08 -
Price 0.115 0.095 0.08 0.06 0.08 0.14 0.14 -
P/RPS 0.28 0.25 0.22 0.15 0.26 0.46 0.27 0.60%
P/EPS 26.01 8.94 17.62 97.75 -13.09 41.98 8.71 19.99%
EY 3.84 11.18 5.68 1.02 -7.64 2.38 11.48 -16.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.42 0.33 0.43 0.73 0.72 -4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment