[ARTRONIQ] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -4.17%
YoY- -78.34%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 55,913 56,547 45,314 43,923 72,188 57,718 44,634 3.82%
PBT 755 210 -1,334 448 2,782 1,402 621 3.30%
Tax -72 -121 419 34 -557 -608 -280 -20.23%
NP 683 89 -915 482 2,225 794 341 12.26%
-
NP to SH 683 89 -915 482 2,225 794 341 12.26%
-
Tax Rate 9.54% 57.62% - -7.59% 20.02% 43.37% 45.09% -
Total Cost 55,230 56,458 46,229 43,441 69,963 56,924 44,293 3.74%
-
Net Worth 28,365 26,477 27,798 27,752 26,847 25,912 21,747 4.52%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - 2,316 -
Div Payout % - - - - - - 679.37% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 28,365 26,477 27,798 27,752 26,847 25,912 21,747 4.52%
NOSH 150,400 144,999 149,696 144,545 138,461 145,333 125,999 2.99%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 1.22% 0.16% -2.02% 1.10% 3.08% 1.38% 0.76% -
ROE 2.41% 0.34% -3.29% 1.74% 8.29% 3.06% 1.57% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 37.18 39.00 30.27 30.39 52.14 39.71 35.42 0.81%
EPS 0.45 0.06 -0.61 0.33 1.61 0.55 0.27 8.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.84 -
NAPS 0.1886 0.1826 0.1857 0.192 0.1939 0.1783 0.1726 1.48%
Adjusted Per Share Value based on latest NOSH - 144,545
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 13.74 13.89 11.13 10.79 17.74 14.18 10.97 3.82%
EPS 0.17 0.02 -0.22 0.12 0.55 0.20 0.08 13.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.57 -
NAPS 0.0697 0.0651 0.0683 0.0682 0.066 0.0637 0.0534 4.53%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.10 0.07 0.08 0.07 0.12 0.17 0.28 -
P/RPS 0.27 0.18 0.26 0.23 0.23 0.43 0.79 -16.37%
P/EPS 22.02 114.04 -13.09 20.99 7.47 31.12 103.46 -22.71%
EY 4.54 0.88 -7.64 4.76 13.39 3.21 0.97 29.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.57 -
P/NAPS 0.53 0.38 0.43 0.36 0.62 0.95 1.62 -16.97%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 27/05/11 26/05/10 28/05/09 27/05/08 29/05/07 19/05/06 -
Price 0.08 0.06 0.08 0.14 0.14 0.15 0.20 -
P/RPS 0.22 0.15 0.26 0.46 0.27 0.38 0.56 -14.40%
P/EPS 17.62 97.75 -13.09 41.98 8.71 27.46 73.90 -21.23%
EY 5.68 1.02 -7.64 2.38 11.48 3.64 1.35 27.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.19 -
P/NAPS 0.42 0.33 0.43 0.73 0.72 0.84 1.16 -15.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment