[GFM] YoY TTM Result on 30-Nov-2004 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
28-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
30-Nov-2004 [#3]
Profit Trend
QoQ- 3.51%
YoY- 232.45%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 15,260 9,610 11,475 9,952 2,175 62.69%
PBT 9,035 3,106 2,261 3,391 1,020 72.45%
Tax 15 -6 -19 0 0 -
NP 9,050 3,100 2,242 3,391 1,020 72.52%
-
NP to SH 9,050 3,100 2,242 3,391 1,020 72.52%
-
Tax Rate -0.17% 0.19% 0.84% 0.00% 0.00% -
Total Cost 6,210 6,510 9,233 6,561 1,155 52.23%
-
Net Worth 71,840 51,244 47,824 26,363 0 -
Dividend
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 71,840 51,244 47,824 26,363 0 -
NOSH 252,337 200,566 201,282 199,122 102,000 25.39%
Ratio Analysis
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin 59.31% 32.26% 19.54% 34.07% 46.90% -
ROE 12.60% 6.05% 4.69% 12.86% 0.00% -
Per Share
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 6.05 4.79 5.70 5.00 2.13 29.79%
EPS 3.59 1.55 1.11 1.70 1.00 37.61%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2847 0.2555 0.2376 0.1324 0.00 -
Adjusted Per Share Value based on latest NOSH - 199,122
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 2.01 1.27 1.51 1.31 0.29 62.20%
EPS 1.19 0.41 0.30 0.45 0.13 73.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0946 0.0675 0.063 0.0347 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 30/11/07 30/11/06 30/11/05 30/11/04 - -
Price 0.25 0.17 0.17 0.26 0.00 -
P/RPS 4.13 3.55 2.98 5.20 0.00 -
P/EPS 6.97 11.00 15.26 15.27 0.00 -
EY 14.35 9.09 6.55 6.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.67 0.72 1.96 0.00 -
Price Multiplier on Announcement Date
30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 24/01/08 31/01/07 27/01/06 28/01/05 - -
Price 0.23 0.32 0.14 0.25 0.00 -
P/RPS 3.80 6.68 2.46 5.00 0.00 -
P/EPS 6.41 20.70 12.57 14.68 0.00 -
EY 15.59 4.83 7.96 6.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.25 0.59 1.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment