[MTRONIC] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 3.85%
YoY- -37.26%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 45,946 69,760 64,488 59,174 44,519 88,183 92,828 -11.05%
PBT 5,214 -1,010 -1,443 -6,012 -4,635 9,577 11,936 -12.88%
Tax -722 -823 -652 656 219 -2,725 -3,415 -22.79%
NP 4,492 -1,833 -2,095 -5,356 -4,416 6,852 8,521 -10.11%
-
NP to SH 3,559 -1,772 -3,903 -5,445 -3,967 7,312 8,577 -13.62%
-
Tax Rate 13.85% - - - - 28.45% 28.61% -
Total Cost 41,454 71,593 66,583 64,530 48,935 81,331 84,307 -11.14%
-
Net Worth 53,395 52,334 63,426 72,686 80,599 0 55,905 -0.76%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - 1,241 -
Div Payout % - - - - - - 14.48% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 53,395 52,334 63,426 72,686 80,599 0 55,905 -0.76%
NOSH 603,333 654,999 632,999 621,250 650,000 319,230 283,066 13.43%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 9.78% -2.63% -3.25% -9.05% -9.92% 7.77% 9.18% -
ROE 6.67% -3.39% -6.15% -7.49% -4.92% 0.00% 15.34% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 7.62 10.65 10.19 9.52 6.85 27.62 32.79 -21.57%
EPS 0.59 -0.27 -0.62 -0.88 -0.61 2.29 3.03 -23.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.44 -
NAPS 0.0885 0.0799 0.1002 0.117 0.124 0.00 0.1975 -12.51%
Adjusted Per Share Value based on latest NOSH - 621,250
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.00 4.56 4.21 3.86 2.91 5.76 6.06 -11.04%
EPS 0.23 -0.12 -0.25 -0.36 -0.26 0.48 0.56 -13.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
NAPS 0.0349 0.0342 0.0414 0.0475 0.0526 0.00 0.0365 -0.74%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.12 0.05 0.05 0.06 0.06 0.42 0.26 -
P/RPS 1.58 0.47 0.49 0.63 0.88 1.52 0.79 12.23%
P/EPS 20.34 -18.48 -8.11 -6.85 -9.83 18.34 8.58 15.45%
EY 4.92 -5.41 -12.33 -14.61 -10.17 5.45 11.65 -13.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.69 -
P/NAPS 1.36 0.63 0.50 0.51 0.48 0.00 1.32 0.49%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 26/08/11 25/08/10 27/08/09 28/08/08 29/08/07 30/08/06 -
Price 0.09 0.04 0.05 0.09 0.06 0.16 0.34 -
P/RPS 1.18 0.38 0.49 0.94 0.88 0.58 1.04 2.12%
P/EPS 15.26 -14.79 -8.11 -10.27 -9.83 6.99 11.22 5.25%
EY 6.55 -6.76 -12.33 -9.74 -10.17 14.32 8.91 -4.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.29 -
P/NAPS 1.02 0.50 0.50 0.77 0.48 0.00 1.72 -8.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment