[MTRONIC] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -18.94%
YoY- -14.75%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 64,488 59,174 44,519 88,183 92,828 111,910 45,742 5.88%
PBT -1,443 -6,012 -4,635 9,577 11,936 16,354 4,546 -
Tax -652 656 219 -2,725 -3,415 -4,364 -1,424 -12.20%
NP -2,095 -5,356 -4,416 6,852 8,521 11,990 3,122 -
-
NP to SH -3,903 -5,445 -3,967 7,312 8,577 11,990 3,122 -
-
Tax Rate - - - 28.45% 28.61% 26.68% 31.32% -
Total Cost 66,583 64,530 48,935 81,331 84,307 99,920 42,620 7.71%
-
Net Worth 63,426 72,686 80,599 0 55,905 48,768 17,906 23.45%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - 1,241 632 - -
Div Payout % - - - - 14.48% 5.28% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 63,426 72,686 80,599 0 55,905 48,768 17,906 23.45%
NOSH 632,999 621,250 650,000 319,230 283,066 283,536 137,743 28.92%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -3.25% -9.05% -9.92% 7.77% 9.18% 10.71% 6.83% -
ROE -6.15% -7.49% -4.92% 0.00% 15.34% 24.59% 17.43% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.19 9.52 6.85 27.62 32.79 39.47 33.21 -17.86%
EPS -0.62 -0.88 -0.61 2.29 3.03 4.23 2.27 -
DPS 0.00 0.00 0.00 0.00 0.44 0.22 0.00 -
NAPS 0.1002 0.117 0.124 0.00 0.1975 0.172 0.13 -4.24%
Adjusted Per Share Value based on latest NOSH - 319,230
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 4.21 3.86 2.91 5.76 6.06 7.31 2.99 5.86%
EPS -0.25 -0.36 -0.26 0.48 0.56 0.78 0.20 -
DPS 0.00 0.00 0.00 0.00 0.08 0.04 0.00 -
NAPS 0.0414 0.0475 0.0526 0.00 0.0365 0.0319 0.0117 23.43%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.05 0.06 0.06 0.42 0.26 0.40 0.29 -
P/RPS 0.49 0.63 0.88 1.52 0.79 1.01 0.87 -9.12%
P/EPS -8.11 -6.85 -9.83 18.34 8.58 9.46 12.79 -
EY -12.33 -14.61 -10.17 5.45 11.65 10.57 7.82 -
DY 0.00 0.00 0.00 0.00 1.69 0.56 0.00 -
P/NAPS 0.50 0.51 0.48 0.00 1.32 2.33 2.23 -22.04%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 27/08/09 28/08/08 29/08/07 30/08/06 30/08/05 - -
Price 0.05 0.09 0.06 0.16 0.34 0.36 0.00 -
P/RPS 0.49 0.94 0.88 0.58 1.04 0.91 0.00 -
P/EPS -8.11 -10.27 -9.83 6.99 11.22 8.51 0.00 -
EY -12.33 -9.74 -10.17 14.32 8.91 11.75 0.00 -
DY 0.00 0.00 0.00 0.00 1.29 0.62 0.00 -
P/NAPS 0.50 0.77 0.48 0.00 1.72 2.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment