[ANCOMLB] YoY TTM Result on 28-Feb-2014 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- 1153.08%
YoY- 3532.27%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 29,871 33,236 32,232 55,511 62,961 62,146 60,539 -11.09%
PBT -1,888 626 1,178 15,850 2,245 5,928 14,711 -
Tax -101 -1,074 -709 -1,618 -818 -3,297 -4,190 -46.22%
NP -1,989 -448 469 14,232 1,427 2,631 10,521 -
-
NP to SH -3,299 -1,685 81 13,621 375 1,692 10,476 -
-
Tax Rate - 171.57% 60.19% 10.21% 36.44% 55.62% 28.48% -
Total Cost 31,860 33,684 31,763 41,279 61,534 59,515 50,018 -7.23%
-
Net Worth 28,397 28,824 33,130 52,061 70,992 70,992 80,382 -15.90%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - 47 9,294 - -
Div Payout % - - - - 12.62% 549.35% - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 28,397 28,824 33,130 52,061 70,992 70,992 80,382 -15.90%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 472,839 0.01%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin -6.66% -1.35% 1.46% 25.64% 2.27% 4.23% 17.38% -
ROE -11.62% -5.85% 0.24% 26.16% 0.53% 2.38% 13.03% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 6.31 6.92 6.81 11.73 13.30 13.13 12.80 -11.11%
EPS -0.70 -0.35 0.02 2.88 0.08 0.36 2.22 -
DPS 0.00 0.00 0.00 0.00 0.01 1.96 0.00 -
NAPS 0.06 0.06 0.07 0.11 0.15 0.15 0.17 -15.92%
Adjusted Per Share Value based on latest NOSH - 473,286
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 6.31 7.02 6.81 11.73 13.30 13.13 12.79 -11.09%
EPS -0.70 -0.36 0.02 2.88 0.08 0.36 2.21 -
DPS 0.00 0.00 0.00 0.00 0.01 1.96 0.00 -
NAPS 0.06 0.0609 0.07 0.11 0.15 0.15 0.1698 -15.90%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.09 0.10 0.17 0.15 0.14 0.14 0.12 -
P/RPS 1.43 1.45 2.50 1.28 1.05 1.07 0.94 7.23%
P/EPS -12.91 -28.51 993.32 5.21 176.69 39.16 5.42 -
EY -7.74 -3.51 0.10 19.19 0.57 2.55 18.46 -
DY 0.00 0.00 0.00 0.00 0.07 14.03 0.00 -
P/NAPS 1.50 1.67 2.43 1.36 0.93 0.93 0.71 13.26%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 26/04/17 27/04/16 30/04/15 30/04/14 30/04/13 24/04/12 27/04/11 -
Price 0.13 0.10 0.17 0.165 0.135 0.17 0.14 -
P/RPS 2.06 1.45 2.50 1.41 1.01 1.29 1.09 11.18%
P/EPS -18.65 -28.51 993.32 5.73 170.38 47.55 6.32 -
EY -5.36 -3.51 0.10 17.44 0.59 2.10 15.83 -
DY 0.00 0.00 0.00 0.00 0.07 11.55 0.00 -
P/NAPS 2.17 1.67 2.43 1.50 0.90 1.13 0.82 17.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment