[ANCOMLB] YoY TTM Result on 30-Nov-2024 [#2]

Announcement Date
16-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
30-Nov-2024 [#2]
Profit Trend
QoQ- -2.27%
YoY- -1600.47%
View:
Show?
TTM Result
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Revenue 32,263 30,966 30,500 30,513 29,990 31,082 28,646 1.99%
PBT -949 1,275 -541 2,302 2,045 2,241 1,737 -
Tax -1,367 -587 -891 -944 -1,371 -1,365 -1,197 2.23%
NP -2,316 688 -1,432 1,358 674 876 540 -
-
NP to SH -3,656 -215 -2,428 273 -265 -229 -543 37.37%
-
Tax Rate - 46.04% - 41.01% 67.04% 60.91% 68.91% -
Total Cost 34,579 30,278 31,932 29,155 29,316 30,206 28,106 3.51%
-
Net Worth 17,799 18,931 18,931 23,664 23,664 23,664 23,664 -4.63%
Dividend
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Net Worth 17,799 18,931 18,931 23,664 23,664 23,664 23,664 -4.63%
NOSH 445,000 473,286 473,286 473,286 473,286 473,286 473,286 -1.02%
Ratio Analysis
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
NP Margin -7.18% 2.22% -4.70% 4.45% 2.25% 2.82% 1.89% -
ROE -20.54% -1.14% -12.83% 1.15% -1.12% -0.97% -2.29% -
Per Share
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
RPS 7.25 6.54 6.44 6.45 6.34 6.57 6.05 3.05%
EPS -0.82 -0.05 -0.51 0.06 -0.06 -0.05 -0.11 39.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.05 0.05 0.05 0.05 -3.64%
Adjusted Per Share Value based on latest NOSH - 445,000
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
RPS 7.25 6.96 6.85 6.86 6.74 6.98 6.44 1.99%
EPS -0.82 -0.05 -0.55 0.06 -0.06 -0.05 -0.12 37.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0425 0.0425 0.0532 0.0532 0.0532 0.0532 -4.63%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 -
Price 0.125 0.115 0.115 0.145 0.36 0.055 0.09 -
P/RPS 1.72 1.76 1.78 2.25 5.68 0.84 1.49 2.41%
P/EPS -15.21 -253.15 -22.42 251.38 -642.95 -113.67 -78.45 -23.90%
EY -6.57 -0.40 -4.46 0.40 -0.16 -0.88 -1.27 31.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 2.88 2.88 2.90 7.20 1.10 1.80 9.65%
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Date 16/01/25 17/01/24 17/01/23 17/01/22 26/01/21 21/01/20 24/01/19 -
Price 0.12 0.125 0.14 0.255 0.39 0.065 0.075 -
P/RPS 1.66 1.91 2.17 3.96 6.15 0.99 1.24 4.97%
P/EPS -14.61 -275.17 -27.29 442.08 -696.53 -134.34 -65.37 -22.08%
EY -6.85 -0.36 -3.66 0.23 -0.14 -0.74 -1.53 28.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.13 3.50 5.10 7.80 1.30 1.50 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment