[OSKVI] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -3.84%
YoY- -334.19%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 7,337 12,068 14,729 8,322 31,523 36,368 15,964 -12.14%
PBT 17,276 -52,900 -111,447 -43,187 23,834 49,412 26,086 -6.63%
Tax 4,655 7,422 -260 -18 -4,794 -6,180 -4,662 -
NP 21,931 -45,478 -111,707 -43,205 19,040 43,232 21,424 0.39%
-
NP to SH 20,216 -46,969 -113,438 -43,950 18,767 43,232 21,424 -0.96%
-
Tax Rate -26.94% - - - 20.11% 12.51% 17.87% -
Total Cost -14,594 57,546 126,436 51,527 12,483 -6,864 -5,460 17.78%
-
Net Worth 201,564 180,140 196,428 303,685 333,853 333,182 293,960 -6.08%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - 26,261 30,016 14,993 -
Div Payout % - - - - 139.93% 69.43% 69.98% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 201,564 180,140 196,428 303,685 333,853 333,182 293,960 -6.08%
NOSH 195,693 195,805 146,588 146,708 149,710 150,082 149,979 4.52%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 298.91% -376.85% -758.42% -519.17% 60.40% 118.87% 134.20% -
ROE 10.03% -26.07% -57.75% -14.47% 5.62% 12.98% 7.29% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.75 6.16 10.05 5.67 21.06 24.23 10.64 -15.94%
EPS 10.33 -23.99 -77.39 -29.96 12.54 28.81 14.28 -5.24%
DPS 0.00 0.00 0.00 0.00 17.50 20.00 10.00 -
NAPS 1.03 0.92 1.34 2.07 2.23 2.22 1.96 -10.15%
Adjusted Per Share Value based on latest NOSH - 146,708
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.71 6.11 7.45 4.21 15.95 18.41 8.08 -12.15%
EPS 10.23 -23.77 -57.41 -22.24 9.50 21.88 10.84 -0.95%
DPS 0.00 0.00 0.00 0.00 13.29 15.19 7.59 -
NAPS 1.0201 0.9117 0.9941 1.5369 1.6896 1.6862 1.4877 -6.08%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.41 0.36 0.59 0.56 1.58 2.45 2.01 -
P/RPS 10.94 5.84 5.87 9.87 7.50 10.11 18.88 -8.68%
P/EPS 3.97 -1.50 -0.76 -1.87 12.60 8.51 14.07 -18.99%
EY 25.20 -66.63 -131.16 -53.50 7.93 11.76 7.11 23.45%
DY 0.00 0.00 0.00 0.00 11.08 8.16 4.97 -
P/NAPS 0.40 0.39 0.44 0.27 0.71 1.10 1.03 -14.57%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 21/05/12 30/05/11 21/05/10 25/05/09 27/05/08 22/05/07 23/05/06 -
Price 0.39 0.35 0.50 0.69 1.32 2.44 1.89 -
P/RPS 10.40 5.68 4.98 12.16 6.27 10.07 17.76 -8.52%
P/EPS 3.78 -1.46 -0.65 -2.30 10.53 8.47 13.23 -18.82%
EY 26.49 -68.54 -154.77 -43.42 9.50 11.81 7.56 23.21%
DY 0.00 0.00 0.00 0.00 13.26 8.20 5.29 -
P/NAPS 0.38 0.38 0.37 0.33 0.59 1.10 0.96 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment