[OSKVI] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 2.75%
YoY- 0.6%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 29,952 64,589 117,798 118,868 182,448 82,985 68,948 -12.96%
PBT 14,404 29,119 30,915 -12,774 -14,166 3,722 28,586 -10.79%
Tax -60 818 -1,158 -102 -348 -1,076 -632 -32.44%
NP 14,344 29,937 29,757 -12,876 -14,514 2,646 27,954 -10.51%
-
NP to SH 14,344 29,937 29,757 -12,876 -14,514 2,646 27,954 -10.51%
-
Tax Rate 0.42% -2.81% 3.75% - - 28.91% 2.21% -
Total Cost 15,608 34,652 88,041 131,744 196,962 80,339 40,994 -14.85%
-
Net Worth 231,805 221,982 192,516 163,049 174,836 200,373 201,393 2.37%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 7,857 3,928 - - - 9,866 3,948 12.14%
Div Payout % 54.78% 13.12% - - - 372.90% 14.13% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 231,805 221,982 192,516 163,049 174,836 200,373 201,393 2.37%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 47.89% 46.35% 25.26% -10.83% -7.96% 3.19% 40.54% -
ROE 6.19% 13.49% 15.46% -7.90% -8.30% 1.32% 13.88% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 15.25 32.88 59.96 60.51 92.87 42.24 34.92 -12.89%
EPS 7.30 15.24 15.15 -6.55 -7.39 1.35 14.16 -10.45%
DPS 4.00 2.00 0.00 0.00 0.00 5.00 2.00 12.24%
NAPS 1.18 1.13 0.98 0.83 0.89 1.02 1.02 2.45%
Adjusted Per Share Value based on latest NOSH - 197,596
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 15.16 32.69 59.62 60.16 92.33 42.00 34.89 -12.96%
EPS 7.26 15.15 15.06 -6.52 -7.35 1.34 14.15 -10.52%
DPS 3.98 1.99 0.00 0.00 0.00 4.99 2.00 12.14%
NAPS 1.1731 1.1234 0.9743 0.8252 0.8848 1.0141 1.0192 2.37%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.52 0.50 0.49 0.35 0.47 0.625 0.545 -
P/RPS 3.41 1.52 0.82 0.58 0.51 1.48 1.56 13.91%
P/EPS 7.12 3.28 3.23 -5.34 -6.36 46.40 3.85 10.78%
EY 14.04 30.48 30.91 -18.73 -15.72 2.16 25.98 -9.74%
DY 7.69 4.00 0.00 0.00 0.00 8.00 3.67 13.11%
P/NAPS 0.44 0.44 0.50 0.42 0.53 0.61 0.53 -3.05%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 17/05/23 20/05/22 10/05/21 22/05/20 16/05/19 16/05/18 16/05/17 -
Price 0.50 0.53 0.455 0.39 0.46 0.60 0.545 -
P/RPS 3.28 1.61 0.76 0.64 0.50 1.42 1.56 13.17%
P/EPS 6.85 3.48 3.00 -5.95 -6.23 44.55 3.85 10.07%
EY 14.60 28.75 33.29 -16.81 -16.06 2.24 25.98 -9.15%
DY 8.00 3.77 0.00 0.00 0.00 8.33 3.67 13.86%
P/NAPS 0.42 0.47 0.46 0.47 0.52 0.59 0.53 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment