[OSKVI] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 22.94%
YoY- 9.81%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 1,328 146,484 102,372 158,928 63,208 47,620 97,116 -51.08%
PBT 17,332 35,512 34,764 -72,944 5,524 -55,068 60,800 -18.86%
Tax -140 308 -2,144 2,312 -160 -204 -1,800 -34.65%
NP 17,192 35,820 32,620 -70,632 5,364 -55,272 59,000 -18.56%
-
NP to SH 17,192 35,820 32,620 -70,632 5,364 -55,272 59,000 -18.56%
-
Tax Rate 0.81% -0.87% 6.17% - 2.90% - 2.96% -
Total Cost -15,864 110,664 69,752 229,560 57,844 102,892 38,116 -
-
Net Worth 231,805 221,982 192,516 163,049 174,836 200,373 201,393 2.37%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 231,805 221,982 192,516 163,049 174,836 200,373 201,393 2.37%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1,294.58% 24.45% 31.86% -44.44% 8.49% -116.07% 60.75% -
ROE 7.42% 16.14% 16.94% -43.32% 3.07% -27.58% 29.30% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.68 74.57 52.11 80.90 32.18 24.24 49.19 -50.99%
EPS 8.76 18.24 16.60 -35.96 2.72 -28.12 29.88 -18.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.13 0.98 0.83 0.89 1.02 1.02 2.45%
Adjusted Per Share Value based on latest NOSH - 197,596
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 0.67 74.13 51.81 80.43 31.99 24.10 49.15 -51.10%
EPS 8.70 18.13 16.51 -35.75 2.71 -27.97 29.86 -18.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1731 1.1234 0.9743 0.8252 0.8848 1.0141 1.0192 2.37%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.52 0.50 0.49 0.35 0.47 0.625 0.545 -
P/RPS 76.92 0.67 0.94 0.43 1.46 2.58 1.11 102.60%
P/EPS 5.94 2.74 2.95 -0.97 17.21 -2.22 1.82 21.78%
EY 16.83 36.47 33.89 -102.73 5.81 -45.02 54.83 -17.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.50 0.42 0.53 0.61 0.53 -3.05%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 17/05/23 20/05/22 10/05/21 22/05/20 16/05/19 16/05/18 16/05/17 -
Price 0.50 0.53 0.455 0.39 0.46 0.60 0.545 -
P/RPS 73.96 0.71 0.87 0.48 1.43 2.48 1.11 101.28%
P/EPS 5.71 2.91 2.74 -1.08 16.85 -2.13 1.82 20.98%
EY 17.50 34.40 36.49 -92.19 5.94 -46.89 54.83 -17.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.46 0.47 0.52 0.59 0.53 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment