[SERSOL] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -42.28%
YoY- -552.36%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 15,836 16,342 23,270 16,834 16,855 19,995 19,154 -3.11%
PBT -3,355 879 -552 -237 -272 -434 -2,612 4.25%
Tax 3 -194 -18 -37 -8 -78 -368 -
NP -3,352 685 -570 -274 -280 -512 -2,980 1.97%
-
NP to SH -3,352 741 -565 -175 -280 -520 -2,975 2.00%
-
Tax Rate - 22.07% - - - - - -
Total Cost 19,188 15,657 23,840 17,108 17,135 20,507 22,134 -2.35%
-
Net Worth 34,502 15,074 15,074 15,074 17,227 15,074 17,227 12.26%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 34,502 15,074 15,074 15,074 17,227 15,074 17,227 12.26%
NOSH 289,574 215,349 215,349 215,349 215,349 215,349 215,349 5.05%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -21.17% 4.19% -2.45% -1.63% -1.66% -2.56% -15.56% -
ROE -9.72% 4.92% -3.75% -1.16% -1.63% -3.45% -17.27% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 5.51 7.59 10.81 7.82 7.83 9.28 8.89 -7.65%
EPS -1.17 0.34 -0.26 -0.08 -0.13 -0.24 -1.38 -2.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.07 0.07 0.07 0.08 0.07 0.08 6.98%
Adjusted Per Share Value based on latest NOSH - 289,574
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.11 2.18 3.10 2.24 2.24 2.66 2.55 -3.10%
EPS -0.45 0.10 -0.08 -0.02 -0.04 -0.07 -0.40 1.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0459 0.0201 0.0201 0.0201 0.0229 0.0201 0.0229 12.28%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.39 0.275 0.125 0.10 0.115 0.16 0.12 -
P/RPS 7.08 3.62 1.16 1.28 1.47 1.72 1.35 31.79%
P/EPS -33.45 79.92 -47.64 -123.06 -88.45 -66.26 -8.69 25.17%
EY -2.99 1.25 -2.10 -0.81 -1.13 -1.51 -11.51 -20.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.93 1.79 1.43 1.44 2.29 1.50 13.74%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 22/09/21 21/08/20 21/08/19 21/08/18 28/08/17 23/08/16 -
Price 0.12 0.41 0.23 0.095 0.125 0.17 0.13 -
P/RPS 2.18 5.40 2.13 1.22 1.60 1.83 1.46 6.90%
P/EPS -10.29 119.15 -87.66 -116.90 -96.14 -70.40 -9.41 1.50%
EY -9.72 0.84 -1.14 -0.86 -1.04 -1.42 -10.63 -1.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 5.86 3.29 1.36 1.56 2.43 1.63 -7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment