[SERSOL] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -94.67%
YoY- -664.81%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 11,012 19,090 18,356 16,412 17,352 15,593 15,013 -18.68%
PBT -4,268 -15,639 -2,508 -2,670 -1,408 -1,796 176 -
Tax 20 28 30 38 56 -7 18 7.28%
NP -4,248 -15,611 -2,477 -2,632 -1,352 -1,803 194 -
-
NP to SH -4,248 -15,611 -2,477 -2,632 -1,352 -1,803 194 -
-
Tax Rate - - - - - - -10.23% -
Total Cost 15,260 34,701 20,833 19,044 18,704 17,396 14,818 1.98%
-
Net Worth 31,071 23,362 31,942 34,502 28,449 22,896 20,479 32.07%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 31,071 23,362 31,942 34,502 28,449 22,896 20,479 32.07%
NOSH 677,058 596,648 543,660 289,574 269,648 245,744 235,061 102.57%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -38.58% -81.78% -13.50% -16.04% -7.79% -11.56% 1.30% -
ROE -13.67% -66.82% -7.76% -7.63% -4.75% -7.87% 0.95% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.77 3.27 3.45 5.71 6.71 6.13 6.60 -58.44%
EPS -0.68 -3.75 -0.69 -0.96 -0.52 -0.79 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.06 0.12 0.11 0.09 0.09 -32.44%
Adjusted Per Share Value based on latest NOSH - 289,574
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.51 2.61 2.51 2.24 2.37 2.13 2.05 -18.45%
EPS -0.58 -2.13 -0.34 -0.36 -0.18 -0.25 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0319 0.0437 0.0472 0.0389 0.0313 0.028 32.10%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.165 0.23 0.09 0.39 0.395 0.405 0.455 -
P/RPS 9.31 7.04 2.61 6.83 5.89 6.61 6.90 22.12%
P/EPS -24.14 -8.60 -19.34 -42.60 -75.56 -57.15 531.85 -
EY -4.14 -11.62 -5.17 -2.35 -1.32 -1.75 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 5.75 1.50 3.25 3.59 4.50 5.06 -24.81%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 29/11/22 26/08/22 27/05/22 28/02/22 26/11/21 -
Price 0.125 0.19 0.20 0.12 0.385 0.405 0.415 -
P/RPS 7.05 5.81 5.80 2.10 5.74 6.61 6.29 7.90%
P/EPS -18.29 -7.11 -42.98 -13.11 -73.65 -57.15 485.10 -
EY -5.47 -14.07 -2.33 -7.63 -1.36 -1.75 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 4.75 3.33 1.00 3.50 4.50 4.61 -33.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment