[HM] YoY TTM Result on 30-Sep-2014

Stock
[HM] HARVEST MIRACLE CAPITAL BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014
Profit Trend
QoQ- -15.49%
YoY- 21.82%
Quarter Report
Latest QR
Upcoming QR
HM's Result
HM's Financial Summary
View:
Show?
TTM Result
31/03/15 30/09/14 CAGR
Revenue 256,822 244,720 10.16%
PBT -1,161 -3,045 -85.53%
Tax -1,305 -915 103.81%
NP -2,466 -3,960 -61.32%
-
NP to SH -2,927 -3,720 -38.17%
-
Tax Rate - - -
Total Cost 259,288 248,680 8.73%
-
Net Worth 69,407 73,573 -11.03%
Dividend
31/03/15 30/09/14 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/15 30/09/14 CAGR
Net Worth 69,407 73,573 -11.03%
NOSH 852,666 888,571 -7.93%
Ratio Analysis
31/03/15 30/09/14 CAGR
NP Margin -0.96% -1.62% -
ROE -4.22% -5.06% -
Per Share
31/03/15 30/09/14 CAGR
RPS 30.12 27.54 19.67%
EPS -0.34 -0.42 -34.54%
DPS 0.00 0.00 -
NAPS 0.0814 0.0828 -3.36%
Adjusted Per Share Value based on latest NOSH - 888,571
31/03/15 30/09/14 CAGR
RPS 62.62 59.67 10.16%
EPS -0.71 -0.91 -39.20%
DPS 0.00 0.00 -
NAPS 0.1692 0.1794 -11.07%
Price Multiplier on Financial Quarter End Date
31/03/15 30/09/14 CAGR
Date 31/03/15 30/09/14 -
Price 0.06 0.065 -
P/RPS 0.20 0.24 -30.62%
P/EPS -17.48 -15.53 26.77%
EY -5.72 -6.44 -21.16%
DY 0.00 0.00 -
P/NAPS 0.74 0.79 -12.28%
Price Multiplier on Announcement Date
31/03/15 30/09/14 CAGR
Date 22/05/15 25/11/14 -
Price 0.055 0.06 -
P/RPS 0.18 0.22 -33.13%
P/EPS -16.02 -14.33 25.05%
EY -6.24 -6.98 -20.12%
DY 0.00 0.00 -
P/NAPS 0.68 0.72 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment