[HM] YoY TTM Result on 31-Mar-2015

Stock
[HM] HARVEST MIRACLE CAPITAL BERHAD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- -69.68%
YoY- -1.46%
Quarter Report
Latest QR
Upcoming QR
HM's Result
HM's Financial Summary
View:
Show?
TTM Result
31/03/15 30/09/14 31/12/14 CAGR
Revenue 256,822 244,720 256,883 -0.09%
PBT -1,161 -3,045 -402 7279.27%
Tax -1,305 -915 -1,076 118.69%
NP -2,466 -3,960 -1,478 697.30%
-
NP to SH -2,927 -3,720 -1,725 753.67%
-
Tax Rate - - - -
Total Cost 259,288 248,680 258,361 1.46%
-
Net Worth 69,407 73,573 68,722 4.10%
Dividend
31/03/15 30/09/14 31/12/14 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/15 30/09/14 31/12/14 CAGR
Net Worth 69,407 73,573 68,722 4.10%
NOSH 852,666 888,571 825,000 14.31%
Ratio Analysis
31/03/15 30/09/14 31/12/14 CAGR
NP Margin -0.96% -1.62% -0.58% -
ROE -4.22% -5.06% -2.51% -
Per Share
31/03/15 30/09/14 31/12/14 CAGR
RPS 30.12 27.54 31.14 -12.63%
EPS -0.34 -0.42 -0.21 605.77%
DPS 0.00 0.00 0.00 -
NAPS 0.0814 0.0828 0.0833 -8.93%
Adjusted Per Share Value based on latest NOSH - 852,666
31/03/15 30/09/14 31/12/14 CAGR
RPS 62.62 59.67 62.63 -0.06%
EPS -0.71 -0.91 -0.42 740.82%
DPS 0.00 0.00 0.00 -
NAPS 0.1692 0.1794 0.1676 3.92%
Price Multiplier on Financial Quarter End Date
31/03/15 30/09/14 31/12/14 CAGR
Date 31/03/15 30/09/14 31/12/14 -
Price 0.06 0.065 0.055 -
P/RPS 0.20 0.24 0.18 53.31%
P/EPS -17.48 -15.53 -26.30 -80.92%
EY -5.72 -6.44 -3.80 425.19%
DY 0.00 0.00 0.00 -
P/NAPS 0.74 0.79 0.66 59.04%
Price Multiplier on Announcement Date
31/03/15 30/09/14 31/12/14 CAGR
Date 22/05/15 25/11/14 24/02/15 -
Price 0.055 0.06 0.06 -
P/RPS 0.18 0.22 0.19 -19.68%
P/EPS -16.02 -14.33 -28.70 -90.60%
EY -6.24 -6.98 -3.48 967.85%
DY 0.00 0.00 0.00 -
P/NAPS 0.68 0.72 0.72 -20.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment