[EFFICEN] YoY TTM Result on 30-Jun-2018 [#2]

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -32.31%
YoY- 35.43%
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 4,715 4,679 3,462 3,562 3,531 10,296 47,366 -31.89%
PBT -6,105 -5,642 -7,673 -5,532 -8,638 -11,310 8,995 -
Tax -40 -25 -7 -87 -5 49,646 -1,959 -47.68%
NP -6,145 -5,667 -7,680 -5,619 -8,643 38,336 7,036 -
-
NP to SH -6,148 -5,619 -7,587 -5,581 -8,643 38,336 7,036 -
-
Tax Rate - - - - - - 21.78% -
Total Cost 10,860 10,346 11,142 9,181 12,174 -28,040 40,330 -19.62%
-
Net Worth 120,552 127,643 127,643 141,826 148,917 156,828 127,643 -0.94%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - 11,870 - -
Div Payout % - - - - - 30.96% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 120,552 127,643 127,643 141,826 148,917 156,828 127,643 -0.94%
NOSH 709,130 709,130 709,130 709,130 709,130 709,130 709,130 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -130.33% -121.12% -221.84% -157.75% -244.77% 372.34% 14.85% -
ROE -5.10% -4.40% -5.94% -3.94% -5.80% 24.44% 5.51% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.66 0.66 0.49 0.50 0.50 1.44 6.68 -31.98%
EPS -0.87 -0.79 -1.07 -0.79 -1.22 5.38 0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 1.67 0.00 -
NAPS 0.17 0.18 0.18 0.20 0.21 0.22 0.18 -0.94%
Adjusted Per Share Value based on latest NOSH - 709,130
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.51 0.51 0.37 0.38 0.38 1.11 5.11 -31.86%
EPS -0.66 -0.61 -0.82 -0.60 -0.93 4.14 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 1.28 0.00 -
NAPS 0.1301 0.1378 0.1378 0.1531 0.1607 0.1693 0.1378 -0.95%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.19 0.155 0.195 0.23 0.34 0.265 0.255 -
P/RPS 28.58 23.49 39.94 45.79 68.28 18.35 3.82 39.80%
P/EPS -21.92 -19.56 -18.23 -29.22 -27.90 4.93 25.70 -
EY -4.56 -5.11 -5.49 -3.42 -3.58 20.29 3.89 -
DY 0.00 0.00 0.00 0.00 0.00 6.28 0.00 -
P/NAPS 1.12 0.86 1.08 1.15 1.62 1.20 1.42 -3.87%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 27/08/20 27/08/19 28/08/18 30/08/17 25/08/16 27/08/15 -
Price 0.21 0.205 0.185 0.25 0.33 0.25 0.205 -
P/RPS 31.58 31.07 37.89 49.77 66.27 17.31 3.07 47.42%
P/EPS -24.22 -25.87 -17.29 -31.77 -27.08 4.65 20.66 -
EY -4.13 -3.87 -5.78 -3.15 -3.69 21.51 4.84 -
DY 0.00 0.00 0.00 0.00 0.00 6.66 0.00 -
P/NAPS 1.24 1.14 1.03 1.25 1.57 1.14 1.14 1.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment