[ASDION] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[ASDION] ASDION BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 12.3%
YoY- -37.54%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 5,481 9,989 13,511 9,731 5,024 2.19%
PBT 5,716 185 119 374 735 66.93%
Tax -87 -50 -56 -63 -165 -14.77%
NP 5,629 135 63 311 570 77.20%
-
NP to SH 4,740 271 418 356 570 69.75%
-
Tax Rate 1.52% 27.03% 47.06% 16.84% 22.45% -
Total Cost -148 9,854 13,448 9,420 4,454 -
-
Net Worth 20,256 12,721 12,363 9,685 8,940 22.67%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 20,256 12,721 12,363 9,685 8,940 22.67%
NOSH 66,478 45,000 44,666 39,565 40,000 13.53%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 102.70% 1.35% 0.47% 3.20% 11.35% -
ROE 23.40% 2.13% 3.38% 3.68% 6.38% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 8.24 22.20 30.25 24.59 12.56 -9.99%
EPS 7.13 0.60 0.94 0.90 1.43 49.38%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3047 0.2827 0.2768 0.2448 0.2235 8.05%
Adjusted Per Share Value based on latest NOSH - 39,565
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.07 1.96 2.65 1.91 0.98 2.21%
EPS 0.93 0.05 0.08 0.07 0.11 70.45%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0397 0.0249 0.0242 0.019 0.0175 22.70%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.33 0.50 0.54 0.72 0.75 -
P/RPS 4.00 2.25 1.79 2.93 5.97 -9.52%
P/EPS 4.63 83.03 57.70 80.02 52.63 -45.51%
EY 21.61 1.20 1.73 1.25 1.90 83.56%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.77 1.95 2.94 3.36 -24.68%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 28/05/09 30/05/08 31/05/07 31/05/06 - -
Price 0.40 0.42 0.47 0.53 0.00 -
P/RPS 4.85 1.89 1.55 2.15 0.00 -
P/EPS 5.61 69.74 50.22 58.90 0.00 -
EY 17.83 1.43 1.99 1.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.49 1.70 2.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment