[VINVEST] YoY TTM Result on 30-Sep-2009 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -1197.2%
YoY- -122.1%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 2,828 3,034 6,266 24,700 65,479 78,272 21,722 -30.95%
PBT -11,339 -8,601 -94,423 -2,740 12,411 10,759 7,624 -
Tax 0 0 -16 -3 0 0 0 -
NP -11,339 -8,601 -94,439 -2,743 12,411 10,759 7,624 -
-
NP to SH -11,339 -8,601 -94,439 -2,743 12,411 10,759 7,624 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 14,167 11,635 100,705 27,443 53,068 67,513 14,098 0.08%
-
Net Worth 12,078 17,199 22,499 117,693 123,808 51,657 16,352 -5.35%
Dividend
31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 12,078 17,199 22,499 117,693 123,808 51,657 16,352 -5.35%
NOSH 402,602 430,000 375,000 403,750 430,638 212,843 63,065 40.04%
Ratio Analysis
31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -400.95% -283.49% -1,507.17% -11.11% 18.95% 13.75% 35.10% -
ROE -93.88% -50.01% -419.73% -2.33% 10.02% 20.83% 46.62% -
Per Share
31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.70 0.71 1.67 6.12 15.21 36.77 34.44 -50.72%
EPS -2.82 -2.00 -25.18 -0.68 2.88 5.05 12.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.06 0.2915 0.2875 0.2427 0.2593 -32.41%
Adjusted Per Share Value based on latest NOSH - 403,750
31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.29 0.31 0.65 2.55 6.76 8.08 2.24 -31.02%
EPS -1.17 -0.89 -9.75 -0.28 1.28 1.11 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 0.0177 0.0232 0.1214 0.1278 0.0533 0.0169 -5.33%
Price Multiplier on Financial Quarter End Date
31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/03/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.28 0.08 0.18 0.58 0.72 1.52 1.10 -
P/RPS 39.86 11.34 10.77 9.48 4.74 4.13 3.19 58.21%
P/EPS -9.94 -4.00 -0.71 -85.37 24.98 30.07 9.10 -
EY -10.06 -25.00 -139.91 -1.17 4.00 3.33 10.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.33 2.00 3.00 1.99 2.50 6.26 4.24 15.40%
Price Multiplier on Announcement Date
31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 31/05/12 25/11/11 26/11/10 26/11/09 28/11/08 27/11/07 28/11/06 -
Price 0.26 0.14 0.20 0.54 0.56 1.10 1.50 -
P/RPS 37.01 19.84 11.97 8.83 3.68 2.99 4.35 47.54%
P/EPS -9.23 -7.00 -0.79 -79.48 19.43 21.76 12.41 -
EY -10.83 -14.29 -125.92 -1.26 5.15 4.60 8.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.67 3.50 3.33 1.85 1.95 4.53 5.78 7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment