[VINVEST] YoY Annualized Quarter Result on 30-Sep-2009 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -2067.51%
YoY- -147.88%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 9,636 2,624 4,620 33,060 37,672 109,036 27,308 -17.24%
PBT -11,632 344 912 -3,864 8,096 8,684 6,584 -
Tax 0 0 -12 -12 0 0 0 -
NP -11,632 344 900 -3,876 8,096 8,684 6,584 -
-
NP to SH -11,632 344 900 -3,876 8,096 8,684 6,584 -
-
Tax Rate - 0.00% 1.32% - 0.00% 0.00% 0.00% -
Total Cost 21,268 2,280 3,720 36,936 29,576 100,352 20,724 0.47%
-
Net Worth 12,116 17,199 22,499 117,693 123,808 51,657 16,352 -5.30%
Dividend
31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 12,116 17,199 22,499 117,693 123,808 51,657 16,352 -5.30%
NOSH 403,888 430,000 375,000 403,750 430,638 212,843 63,065 40.12%
Ratio Analysis
31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -120.71% 13.11% 19.48% -11.72% 21.49% 7.96% 24.11% -
ROE -96.00% 2.00% 4.00% -3.29% 6.54% 16.81% 40.26% -
Per Share
31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 2.39 0.61 1.23 8.19 8.75 51.23 43.30 -40.92%
EPS -2.88 0.08 0.24 -0.96 1.88 4.08 10.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.06 0.2915 0.2875 0.2427 0.2593 -32.41%
Adjusted Per Share Value based on latest NOSH - 403,750
31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.99 0.27 0.48 3.41 3.89 11.25 2.82 -17.31%
EPS -1.20 0.04 0.09 -0.40 0.84 0.90 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 0.0177 0.0232 0.1214 0.1278 0.0533 0.0169 -5.33%
Price Multiplier on Financial Quarter End Date
31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/03/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.28 0.08 0.18 0.58 0.72 1.52 1.10 -
P/RPS 11.74 13.11 14.61 7.08 8.23 2.97 2.54 32.06%
P/EPS -9.72 100.00 75.00 -60.42 38.30 37.25 10.54 -
EY -10.29 1.00 1.33 -1.66 2.61 2.68 9.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.33 2.00 3.00 1.99 2.50 6.26 4.24 15.40%
Price Multiplier on Announcement Date
31/03/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 31/05/12 25/11/11 26/11/10 26/11/09 28/11/08 27/11/07 28/11/06 -
Price 0.26 0.14 0.20 0.54 0.56 1.10 1.50 -
P/RPS 10.90 22.94 16.23 6.59 6.40 2.15 3.46 23.18%
P/EPS -9.03 175.00 83.33 -56.25 29.79 26.96 14.37 -
EY -11.08 0.57 1.20 -1.78 3.36 3.71 6.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.67 3.50 3.33 1.85 1.95 4.53 5.78 7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment