[GOCEAN] YoY TTM Result on 31-Dec-2014 [#3]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 33.46%
YoY- 39.33%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 203,495 214,386 140,957 42,576 22,697 96,638 180,439 2.02%
PBT -1,036 30 -55 -2,504 -4,127 315 -5,150 -23.43%
Tax 0 0 0 0 0 0 0 -
NP -1,036 30 -55 -2,504 -4,127 315 -5,150 -23.43%
-
NP to SH -1,036 30 -55 -2,504 -4,127 315 -5,150 -23.43%
-
Tax Rate - 0.00% - - - 0.00% - -
Total Cost 204,531 214,356 141,012 45,080 26,824 96,323 185,589 1.63%
-
Net Worth 22,577 19,700 19,673 18,005 9,840 10,164 9,896 14.72%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 22,577 19,700 19,673 18,005 9,840 10,164 9,896 14.72%
NOSH 289,710 263,373 263,373 263,373 201,228 185,820 175,157 8.74%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -0.51% 0.01% -0.04% -5.88% -18.18% 0.33% -2.85% -
ROE -4.59% 0.15% -0.28% -13.91% -41.94% 3.10% -52.04% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 74.63 81.40 53.52 17.71 11.28 52.01 103.02 -5.22%
EPS -0.38 0.01 -0.02 -1.04 -2.05 0.17 -2.94 -28.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0828 0.0748 0.0747 0.0749 0.0489 0.0547 0.0565 6.57%
Adjusted Per Share Value based on latest NOSH - 263,373
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 96.37 101.53 66.76 20.16 10.75 45.77 85.45 2.02%
EPS -0.49 0.01 -0.03 -1.19 -1.95 0.15 -2.44 -23.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1069 0.0933 0.0932 0.0853 0.0466 0.0481 0.0469 14.70%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.165 0.08 0.10 0.14 0.165 0.34 0.07 -
P/RPS 0.22 0.10 0.19 0.79 1.46 0.65 0.07 21.00%
P/EPS -43.43 702.33 -478.86 -13.44 -8.05 200.57 -2.38 62.18%
EY -2.30 0.14 -0.21 -7.44 -12.43 0.50 -42.00 -38.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 1.07 1.34 1.87 3.37 6.22 1.24 8.19%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 28/02/17 25/02/16 27/02/15 28/02/14 28/02/13 27/02/12 -
Price 0.15 0.095 0.095 0.15 0.14 0.265 0.28 -
P/RPS 0.20 0.12 0.18 0.85 1.24 0.51 0.27 -4.87%
P/EPS -39.48 834.01 -454.92 -14.40 -6.83 156.33 -9.52 26.72%
EY -2.53 0.12 -0.22 -6.94 -14.65 0.64 -10.50 -21.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.27 1.27 2.00 2.86 4.84 4.96 -15.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment