[GOCEAN] YoY TTM Result on 31-Mar-2015 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 71.81%
YoY- 87.22%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 154,672 200,960 193,871 56,762 15,187 89,852 143,501 1.25%
PBT -7,305 847 278 -706 -5,523 -552 -2,618 18.64%
Tax 0 0 0 0 0 0 0 -
NP -7,305 847 278 -706 -5,523 -552 -2,618 18.64%
-
NP to SH -7,305 847 278 -706 -5,523 -552 -2,618 18.64%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 161,977 200,113 193,593 57,468 20,710 90,404 146,119 1.73%
-
Net Worth 20,451 20,516 20,069 18,774 14,147 12,189 10,652 11.47%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 20,451 20,516 20,069 18,774 14,147 12,189 10,652 11.47%
NOSH 289,710 263,373 263,373 263,373 201,249 176,666 176,956 8.55%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -4.72% 0.42% 0.14% -1.24% -36.37% -0.61% -1.82% -
ROE -35.72% 4.13% 1.39% -3.76% -39.04% -4.53% -24.58% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 56.72 76.30 74.67 23.07 7.55 50.86 81.09 -5.78%
EPS -2.68 0.32 0.11 -0.29 -2.74 -0.31 -1.48 10.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.075 0.0779 0.0773 0.0763 0.0703 0.069 0.0602 3.72%
Adjusted Per Share Value based on latest NOSH - 263,373
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 73.25 95.17 91.81 26.88 7.19 42.55 67.96 1.25%
EPS -3.46 0.40 0.13 -0.33 -2.62 -0.26 -1.24 18.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0969 0.0972 0.095 0.0889 0.067 0.0577 0.0504 11.50%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.14 0.11 0.095 0.14 0.125 0.26 0.22 -
P/RPS 0.25 0.14 0.13 0.61 1.66 0.51 0.27 -1.27%
P/EPS -5.23 34.20 88.72 -48.79 -4.55 -83.21 -14.87 -15.97%
EY -19.14 2.92 1.13 -2.05 -21.95 -1.20 -6.72 19.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.41 1.23 1.83 1.78 3.77 3.65 -10.54%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 30/05/17 31/05/16 28/05/15 30/05/14 31/05/13 22/05/12 -
Price 0.13 0.165 0.085 0.13 0.11 0.27 0.19 -
P/RPS 0.23 0.22 0.11 0.56 1.46 0.53 0.23 0.00%
P/EPS -4.85 51.31 79.38 -45.31 -4.01 -86.41 -12.84 -14.97%
EY -20.61 1.95 1.26 -2.21 -24.95 -1.16 -7.79 17.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.12 1.10 1.70 1.56 3.91 3.16 -9.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment