[CAROTEC] YoY TTM Result on 30-Jun-2006 [#4]

Stock
[CAROTEC] CAROTECH BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -0.23%
YoY- 124.88%
Quarter Report
Latest QR
Upcoming QR
CAROTEC's Result
CAROTEC's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 137,316 105,923 93,530 60,627 44,403 32.58%
PBT -18,415 5,434 21,870 15,235 6,196 -
Tax 953 1,774 -4,366 -2,898 -710 -
NP -17,462 7,208 17,504 12,337 5,486 -
-
NP to SH -17,462 7,208 17,504 12,337 5,486 -
-
Tax Rate - -32.65% 19.96% 19.02% 11.46% -
Total Cost 154,778 98,715 76,026 48,290 38,917 41.18%
-
Net Worth 92,283 98,125 89,762 75,806 39,398 23.69%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - 3,407 - - -
Div Payout % - - 19.47% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 92,283 98,125 89,762 75,806 39,398 23.69%
NOSH 454,597 460,681 455,645 456,666 281,415 12.72%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -12.72% 6.80% 18.71% 20.35% 12.36% -
ROE -18.92% 7.35% 19.50% 16.27% 13.92% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 30.21 22.99 20.53 13.28 15.78 17.61%
EPS -3.84 1.56 3.84 2.70 1.95 -
DPS 0.00 0.00 0.75 0.00 0.00 -
NAPS 0.203 0.213 0.197 0.166 0.14 9.72%
Adjusted Per Share Value based on latest NOSH - 456,666
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 15.08 11.63 10.27 6.66 4.88 32.55%
EPS -1.92 0.79 1.92 1.35 0.60 -
DPS 0.00 0.00 0.37 0.00 0.00 -
NAPS 0.1013 0.1077 0.0986 0.0832 0.0433 23.65%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.27 0.28 0.72 0.98 0.39 -
P/RPS 0.89 1.22 3.51 7.38 2.47 -22.50%
P/EPS -7.03 17.90 18.74 36.28 20.01 -
EY -14.23 5.59 5.34 2.76 5.00 -
DY 0.00 0.00 1.04 0.00 0.00 -
P/NAPS 1.33 1.31 3.65 5.90 2.79 -16.89%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 28/08/09 27/08/08 29/08/07 28/08/06 - -
Price 0.22 0.34 0.69 0.98 0.00 -
P/RPS 0.73 1.48 3.36 7.38 0.00 -
P/EPS -5.73 21.73 17.96 36.28 0.00 -
EY -17.46 4.60 5.57 2.76 0.00 -
DY 0.00 0.00 1.09 0.00 0.00 -
P/NAPS 1.08 1.60 3.50 5.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment