[CAROTEC] YoY TTM Result on 30-Jun-2009 [#4]

Stock
[CAROTEC] CAROTECH BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -50.85%
YoY- -342.26%
Quarter Report
Latest QR
Upcoming QR
CAROTEC's Result
CAROTEC's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 40,011 243,141 137,316 105,923 93,530 60,627 44,403 -1.72%
PBT -23,590 -101,556 -18,415 5,434 21,870 15,235 6,196 -
Tax -20 9,076 953 1,774 -4,366 -2,898 -710 -44.82%
NP -23,610 -92,480 -17,462 7,208 17,504 12,337 5,486 -
-
NP to SH -23,610 -92,480 -17,462 7,208 17,504 12,337 5,486 -
-
Tax Rate - - - -32.65% 19.96% 19.02% 11.46% -
Total Cost 63,621 335,621 154,778 98,715 76,026 48,290 38,917 8.53%
-
Net Worth 20,963 112,320 92,283 98,125 89,762 75,806 39,398 -9.97%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - 3,407 - - -
Div Payout % - - - - 19.47% - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 20,963 112,320 92,283 98,125 89,762 75,806 39,398 -9.97%
NOSH 911,458 719,999 454,597 460,681 455,645 456,666 281,415 21.62%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -59.01% -38.04% -12.72% 6.80% 18.71% 20.35% 12.36% -
ROE -112.62% -82.34% -18.92% 7.35% 19.50% 16.27% 13.92% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.39 33.77 30.21 22.99 20.53 13.28 15.78 -19.19%
EPS -2.59 -12.84 -3.84 1.56 3.84 2.70 1.95 -
DPS 0.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 0.023 0.156 0.203 0.213 0.197 0.166 0.14 -25.98%
Adjusted Per Share Value based on latest NOSH - 454,597
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.39 26.70 15.08 11.63 10.27 6.66 4.88 -1.74%
EPS -2.59 -10.15 -1.92 0.79 1.92 1.35 0.60 -
DPS 0.00 0.00 0.00 0.00 0.37 0.00 0.00 -
NAPS 0.023 0.1233 0.1013 0.1077 0.0986 0.0832 0.0433 -10.00%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.04 0.14 0.27 0.28 0.72 0.98 0.39 -
P/RPS 0.91 0.41 0.89 1.22 3.51 7.38 2.47 -15.32%
P/EPS -1.54 -1.09 -7.03 17.90 18.74 36.28 20.01 -
EY -64.76 -91.75 -14.23 5.59 5.34 2.76 5.00 -
DY 0.00 0.00 0.00 0.00 1.04 0.00 0.00 -
P/NAPS 1.74 0.90 1.33 1.31 3.65 5.90 2.79 -7.56%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/08/11 30/08/10 28/08/09 27/08/08 29/08/07 28/08/06 - -
Price 0.04 0.08 0.22 0.34 0.69 0.98 0.00 -
P/RPS 0.91 0.24 0.73 1.48 3.36 7.38 0.00 -
P/EPS -1.54 -0.62 -5.73 21.73 17.96 36.28 0.00 -
EY -64.76 -160.56 -17.46 4.60 5.57 2.76 0.00 -
DY 0.00 0.00 0.00 0.00 1.09 0.00 0.00 -
P/NAPS 1.74 0.51 1.08 1.60 3.50 5.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment