[ALRICH] YoY TTM Result on 31-Dec-2020

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- -57.89%
YoY- -183.5%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
TTM Result
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 CAGR
Revenue 7,388 1,785 8,653 3,197 2,455 36.91%
PBT -7,320 -4,369 -3,932 -1,744 -2,125 42.28%
Tax 0 0 0 212 212 -
NP -7,320 -4,369 -3,932 -1,532 -1,913 46.61%
-
NP to SH -7,320 -4,369 -3,932 -856 -1,928 46.29%
-
Tax Rate - - - - - -
Total Cost 14,708 6,154 12,585 4,729 4,368 41.36%
-
Net Worth 98,919 99,763 98,130 9,303 8,624 100.51%
Dividend
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 CAGR
Net Worth 98,919 99,763 98,130 9,303 8,624 100.51%
NOSH 856,507 729,076 729,076 133,101 598,956 10.73%
Ratio Analysis
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 CAGR
NP Margin -99.08% -244.76% -45.44% -47.92% -77.92% -
ROE -7.40% -4.38% -4.01% -9.20% -22.35% -
Per Share
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 CAGR
RPS 0.92 0.25 1.22 2.40 1.84 -17.93%
EPS -0.91 -0.62 -0.55 -0.64 -1.45 -12.44%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1229 0.1405 0.1382 0.0699 0.0648 20.02%
Adjusted Per Share Value based on latest NOSH - 856,507
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 CAGR
RPS 0.66 0.16 0.78 0.29 0.22 36.78%
EPS -0.66 -0.39 -0.35 -0.08 -0.17 47.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0888 0.0896 0.0881 0.0084 0.0077 100.82%
Price Multiplier on Financial Quarter End Date
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 CAGR
Date 31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 -
Price 0.08 0.035 0.055 0.29 0.18 -
P/RPS 8.72 13.92 4.51 12.07 9.76 -3.16%
P/EPS -8.80 -5.69 -9.93 -45.09 -12.43 -9.37%
EY -11.37 -17.58 -10.07 -2.22 -8.05 10.34%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.25 0.40 4.15 2.78 -33.92%
Price Multiplier on Announcement Date
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 CAGR
Date 26/02/21 30/06/20 28/08/20 24/05/17 25/08/17 -
Price 0.075 0.055 0.11 0.36 0.15 -
P/RPS 8.17 21.88 9.03 14.99 8.13 0.14%
P/EPS -8.25 -8.94 -19.86 -55.98 -10.36 -6.28%
EY -12.13 -11.19 -5.03 -1.79 -9.66 6.70%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.39 0.80 5.15 2.31 -31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment