[STRAITS] YoY TTM Result on 30-Jun-2011 [#2]

Announcement Date
19-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 5.03%
YoY- -35.71%
Quarter Report
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 2,189 1,602 838 1,114 13,387 10,902 23,535 -32.67%
PBT 427 114 -2,738 -5,155 -3,783 -3,974 -3,650 -
Tax -262 469 0 2 -14 -641 1,035 -
NP 165 583 -2,738 -5,153 -3,797 -4,615 -2,615 -
-
NP to SH 165 583 -2,738 -5,153 -3,797 -4,579 -2,615 -
-
Tax Rate 61.36% -411.40% - - - - - -
Total Cost 2,024 1,019 3,576 6,267 17,184 15,517 26,150 -34.70%
-
Net Worth 0 6,376 286,200 8,845 13,967 1,399 12,053 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 0 6,376 286,200 8,845 13,967 1,399 12,053 -
NOSH 120,000 120,999 60,000 120,833 119,787 10,784 70,000 9.39%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 7.54% 36.39% -326.73% -462.57% -28.36% -42.33% -11.11% -
ROE 0.00% 9.14% -0.96% -58.26% -27.19% -327.12% -21.69% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.82 1.32 1.40 0.92 11.18 101.09 33.62 -38.48%
EPS 0.14 0.48 -4.56 -4.26 -3.17 -42.46 -3.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0527 4.77 0.0732 0.1166 0.1298 0.1722 -
Adjusted Per Share Value based on latest NOSH - 120,833
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.19 0.14 0.07 0.10 1.16 0.95 2.05 -32.71%
EPS 0.01 0.05 -0.24 -0.45 -0.33 -0.40 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0055 0.2489 0.0077 0.0121 0.0012 0.0105 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.22 0.105 0.19 0.135 0.08 0.13 0.14 -
P/RPS 12.06 7.93 13.60 14.64 0.72 0.13 0.42 74.94%
P/EPS 160.00 21.79 -4.16 -3.17 -2.52 -0.31 -3.75 -
EY 0.63 4.59 -24.02 -31.59 -39.62 -326.61 -26.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.99 0.04 1.84 0.69 1.00 0.81 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 30/08/13 30/08/12 19/08/11 26/08/10 27/08/09 28/08/08 -
Price 0.19 0.085 0.17 0.08 0.06 0.12 0.32 -
P/RPS 10.42 6.42 12.17 8.68 0.54 0.12 0.95 49.03%
P/EPS 138.18 17.64 -3.73 -1.88 -1.89 -0.28 -8.57 -
EY 0.72 5.67 -26.84 -53.31 -52.83 -353.83 -11.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.61 0.04 1.09 0.51 0.92 1.86 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment